8-Unit Multifamily in Harlingen, TX
TX · listed Oct 29, 2026 (3 days)
- $/unit
- $52,000
- ▼ 48% vs TX · 6th pct
- Cap rate
- 10%
- ▲ 2.7 pts vs TX median
- NOI
- $42K
- $5,250/unit/yr
- Units
- 8
Financials
- Asking price
- $416,000
- Price per unit
- $52,000
- Price per sq ft
- Not stated
- Gross rent / year
- $69,600avg rent × units
- Net operating income
- $42,000
- NOI per unit
- $5,250
- Cap rate
- 10%
- Gross yield
- 16.7%gross rent ÷ price
- Occupancy
- Not stated
As stated by the seller. Verify during due diligence.
Building
- Units
- 8
- Unit mix
- 8 units — all 2 bed / 1 bath
- Buildings
- Not stated
- Year built
- Not stated
- Building size
- Not stated
- Avg unit size
- Not stated
- Lot size
- Not stated
- Condition
- Value-add
Deal terms
- Owner financing
- Not stated
Listing
- Listed
- Oct 29, 2026
- Days on market
- 3 days
- On MultifamilyRadar
- Nov 1, 2026
- Last price change
- Not stated
- Location
- City only
- Listing #
- 2293
About this property
# **OFF-MARKET 8-UNIT — $52K A DOOR**
Cash flowing, remodeled 8-plex available now.
Harlingen, Texas
**8 units — all 2 bed / 1 bath**
**$416,000 ($52K/door)**
**NOI: $42,000/yr **
**Remodeled units**
**Avg rent: $725/mo**
**7 of 8 occupied — 1 vacancy = instant upside**
Lease up the vacant unit and you're adding roughly $8,700/yr in gross rent on top of current income. Turnkey, low-maintenance units in a tight, easy-to-manage 2/1 mix.
Deals at $52K a door with a 10% cap don't sit long.
**Proof of funds required**
📲 DM me to get the full package.
#RealEstateInvesting #Multifamily #CashFlow #OffMarket #WholesaleDeals #InvestmentProperty #RGV
Location
Somewhere in Harlingen. The exact address is shared on request.
Similar buildings nearby
| Property | Price | $/unit$/unit vs median | Cap |
|---|---|---|---|
 Harlingen, TX▼ 11% cut | $425K | $71K$71K | — |
 Kerrville, TX6-Unit Kerrville TX Multifamily - 3 Duplexes, Residential FinancingFeaturedOwner financingStabilized | $997K | $166K$166K | 5% |
| Harlingen, TX NewHigh yieldValue-add | $416K | $52K$52K | 10% |
 Harlingen, TX▼ 2% cut | $669K | $96K$96K | — |
 Harlingen, TXNew construction | $765K | $96K$96K | — |
 Harlingen, TXStabilized | $813K | $136K$136K | 8.4%gy |