1 / 224-Unit Multifamily in Bryan, TX
Brazos County, TX · listed Jan 2, 2026 (299 days)
- $/unit
- $93,750
- ▲ 2% vs TX · 51st pct
- Cap rate
- 6.5%
- ▼ 0.9 pts vs TX median
- NOI
- $146K
- $6,071/unit/yr
- Units
- 24
- 6 bldg · 1979
Financials
- Asking price
- $2,250,000
- Price per unit
- $93,750
- Price per sq ft
- $148
- Gross rent / year
- Not stated
- Net operating income
- $145,704
- NOI per unit
- $6,071
- Cap rate
- 6.5%
- Gross yield
- Not stated
- Occupancy
- Not stated
As stated by the seller. Verify during due diligence.
Building
- Units
- 24
- Unit mix
- six four-plex buildings totaling 24 units
- Buildings
- 6
- Year built
- 1979
- Building size
- 15,228 sq ft
- Avg unit size
- 635 sq ft
- Lot size
- Not stated
- Condition
- Stabilized
Deal terms
- Owner financing
- Not stated
Listing
- Listed
- Jan 2, 2026
- Days on market
- 299 days
- On MultifamilyRadar
- Oct 28, 2026
- Last price change
- Not stated
- Location
- Approximate (~0.5 mi)
- Listing #
- 1273
About this property
Exceptional opportunity to acquire a stabilized multi-family portfolio consisting of six four-plex buildings totaling 24 units. Each unit features a functional two-bedroom, one-bathroom layout. Units have been thoughtfully updated with durable tile flooring throughout, tiled showers, and in-unit stackable washer and dryer units, enhancing tenant appeal and reducing maintenance. The properties have been well maintained and offer strong cash flow with strong rental demand. Excellent for investors seeking a turnkey, income-producing asset with immediate returns and long-term appreciation potential. 105/107 Davis (ML #25012563) is also for sale and can be purchased as a package deal.
Wellborn Rd to Finfeather, Left on Finfeather
Multifamily | 24 Units | $93,750/unit
Location
Approximate area. The exact address is shared on request.
Similar buildings nearby
| Property | Price | $/unit$/unit vs median | Cap |
|---|---|---|---|
Value-add | $2M | $100K$100K | — |
High yieldStabilized | $1.9M | $158K$158K | 8.9% |
Stabilized | $2.2M | $138K$138K | 4.9% |
Value-add | $800K | $100K$100K | — |
College Station, TXStabilized | $4M | $250K$250K | — |
College Station, TXNew | $1.74M | $349K$349K | — |

