MULTIFAMILYRADAR
24-Unit Multifamily in Bryan, TX, photo 11 / 2
Stabilized
$2,250,000

24-Unit Multifamily in Bryan, TX

Brazos County, TX · listed Jan 2, 2026 (299 days)

Price per unit compared
This property$94K
Within ~40 mi (21)$213K
Texas median (1,196)$92K
$/unit
$93,750
▲ 2% vs TX · 51st pct
Cap rate
6.5%
▼ 0.9 pts vs TX median
NOI
$146K
$6,071/unit/yr
Units
24
6 bldg · 1979

Financials

Asking price
$2,250,000
Price per unit
$93,750
Price per sq ft
$148
Gross rent / year
Not stated
Net operating income
$145,704
NOI per unit
$6,071
Cap rate
6.5%
Gross yield
Not stated
Occupancy
Not stated

As stated by the seller. Verify during due diligence.

Building

Units
24
Unit mix
six four-plex buildings totaling 24 units
Buildings
6
Year built
1979
Building size
15,228 sq ft
Avg unit size
635 sq ft
Lot size
Not stated
Condition
Stabilized

Deal terms

Owner financing
Not stated

Listing

Listed
Jan 2, 2026
Days on market
299 days
On MultifamilyRadar
Oct 28, 2026
Last price change
Not stated
Location
Approximate (~0.5 mi)
Listing #
1273

About this property

Exceptional opportunity to acquire a stabilized multi-family portfolio consisting of six four-plex buildings totaling 24 units. Each unit features a functional two-bedroom, one-bathroom layout. Units have been thoughtfully updated with durable tile flooring throughout, tiled showers, and in-unit stackable washer and dryer units, enhancing tenant appeal and reducing maintenance. The properties have been well maintained and offer strong cash flow with strong rental demand. Excellent for investors seeking a turnkey, income-producing asset with immediate returns and long-term appreciation potential. 105/107 Davis (ML #25012563) is also for sale and can be purchased as a package deal.

Wellborn Rd to Finfeather, Left on Finfeather

Multifamily | 24 Units | $93,750/unit

Location

Approximate area. The exact address is shared on request.

Similar buildings nearby

PropertyPrice$/unitCap
20-Unit Multifamily in Bryan, TXBryan, TX
Value-add
$2M$100K—
12-Unit Multifamily in Bryan, TXBryan, TX
High yieldStabilized
$1.9M$158K8.9%
16-Unit Multifamily in Bryan, TXBryan, TX
Stabilized
$2.2M$138K4.9%
8-Unit Multifamily in Bryan, TXBryan, TX
Value-add
$800K$100K—
16-Unit Multifamily in College Station, TXCollege Station, TX
Stabilized
$4M$250K—
5-Unit Multifamily in College Station, TXCollege Station, TX
New
$1.74M$349K—