Stabilized
$2,200,000
16-Unit Multifamily in Bryan, TX
Brazos County, TX · listed Jun 23, 2026 (127 days)
Price per unit compared
This property$138K
Within ~40 mi (20)$214K
Texas median (1,196)$92K
- $/unit
- $137,500
- ▲ 49% vs TX · 73rd pct
- Cap rate
- 4.9%
- ▼ 2.5 pts vs TX median
- NOI
- $109K
- $6,791/unit/yr
- Units
- 16
- 2 bldg · 1971
Financials
- Asking price
- $2,200,000
- Price per unit
- $137,500
- Price per sq ft
- $344
- Gross rent / year
- Not stated
- Net operating income
- $108,650
- NOI per unit
- $6,791
- Cap rate
- 4.9%
- Gross yield
- Not stated
- Occupancy
- 100%
As stated by the seller. Verify during due diligence.
Building
- Units
- 16
- Unit mix
- 16 1 bedroom/1 bathroom units
- Buildings
- 2
- Year built
- 1971
- Building size
- 6,400 sq ft
- Avg unit size
- 400 sq ft
- Lot size
- 15624 acres
- Condition
- Stabilized
Deal terms
- Owner financing
- Not stated
Listing
- Listed
- Jun 23, 2026
- Days on market
- 127 days
- On MultifamilyRadar
- Oct 28, 2026
- Last price change
- Not stated
- Location
- Approximate (~0.5 mi)
- Listing #
- 1841
About this property
This hard to come by multifamily investment property is well positioned in the much-desired Northgate district! Located approximately one mile north of the Texas A&M main campus, this asset consists of two identical, efficient one-story structures separated by a tidy, treed courtyard. All units have been recently updated inside and an on-site laundry facility with industrial washer/dryers added June 2026! All 16 units are currently leased.
Multifamily | 16 Units | $137,500/unit
Highlights
100% Occupancy, 16 1 bedroom/1 bathroom units, Close to Texas A&M
Location
Approximate area. The exact address is shared on request.
Similar buildings nearby
| Property | Price | $/unit$/unit vs median | Cap |
|---|---|---|---|
Value-add | $800K | $100K$100K | — |
College Station, TXStabilized | $4M | $250K$250K | — |
High yieldStabilized | $1.9M | $158K$158K | 8.9% |
Value-add | $2M | $100K$100K | — |
Bryan, TXStabilized | $2.25M | $94K$94K | 6.5% |
College Station, TXNew | $1.74M | $349K$349K | — |


