20-Unit Multifamily in Bryan, TX
Brazos County, TX · listed Jul 15, 2025 (470 days)
- $/unit
- $100,000
- ▲ 9% vs TX · 55th pct
- Cap rate
- —
- Gross yield
- —
- Units
- 20
- 8 bldg
Financials
- Asking price
- $2,000,000
- Price per unit
- $100,000
- Price per sq ft
- $104
- Gross rent / year
- Not stated
- Net operating income
- Not stated
- NOI per unit
- Not stated
- Cap rate
- Not stated
- Gross yield
- Not stated
- Occupancy
- 100%
As stated by the seller. Verify during due diligence.
Building
- Units
- 20
- Unit mix
- 20 two bedroom, two bath units
- Buildings
- 8
- Year built
- Not stated
- Building size
- 19,150 sq ft
- Avg unit size
- 958 sq ft
- Lot size
- 1.35 acres
- Condition
- Value-add
Deal terms
- Owner financing
- Not stated
Listing
- Listed
- Jul 15, 2025
- Days on market
- 470 days
- On MultifamilyRadar
- Oct 28, 2026
- Last price change
- Not stated
- Location
- Approximate (~0.5 mi)
- Listing #
- 1671
About this property
OLDHAM GOODWIN is pleased to present Midtown Villas for your consideration. Consisting of 20 two bedroom, two bath units in Bryan, Texas these garden style apartment buildings offer the opportunity to obtain stable income producing assets with tremendous upside potential. The property is within 3 miles to major employers in the area including Texas A&M University, Downtown Bryan, St. Joseph's Regional Hospital, and Blinn Junior College. Located in Bryan's Midtown District, the area is set to see rapid redevelopment and increased property values due to city investment in several key "catalyst projects" and a favorable entitlement and application process for future development.
With interior renovations of all units completed within the past ten years, the 20 Midtown Villa units feature functional floor plans, offer a private backyard, washer dryer hook ups, and either vinyl or tile in the common areas. Exterior materials include brick facade and metal roofs to minimize maintenance expense over the life of the assets.
Multifamily | 20 Units
Highlights
- 20 well maintained 2 Bedroom/2 Bath units located in Bryan’s rapidly redeveloping Midtown District
- 100% occupancy with low historical vacancy
- Low maintenance construction including brick facade and metal roofs
- Unit amenities include wood vinyl and tile flooring in common areas, washer/dryer hook ups, and patios
- Immediate upside opportunity by pushing to market rents
- Close proximity to Texas A&M University, Downtown Bryan, St. Joseph's Regional Hospital, and Blinn Junior College
- Conveniently located near major thoroughfares, restaurants, and retailers
Location
Approximate area. The exact address is shared on request.
Similar buildings nearby
| Property | Price | $/unit$/unit vs median | Cap |
|---|---|---|---|
Bryan, TXStabilized | $2.25M | $94K$94K | 6.5% |
High yieldStabilized | $1.9M | $158K$158K | 8.9% |
Stabilized | $2.2M | $138K$138K | 4.9% |
Value-add | $800K | $100K$100K | — |
College Station, TXStabilized | $4M | $250K$250K | — |
College Station, TXNew | $1.74M | $349K$349K | — |


