MULTIFAMILYRADAR
20-Unit Multifamily in Bryan, TX, photo 1
Value-add
$2,000,000

20-Unit Multifamily in Bryan, TX

Brazos County, TX · listed Jul 15, 2025 (470 days)

Price per unit compared
This property$100K
Within ~40 mi (21)$213K
Texas median (1,196)$92K
$/unit
$100,000
▲ 9% vs TX · 55th pct
Cap rate
—
 
Gross yield
—
 
Units
20
8 bldg

Financials

Asking price
$2,000,000
Price per unit
$100,000
Price per sq ft
$104
Gross rent / year
Not stated
Net operating income
Not stated
NOI per unit
Not stated
Cap rate
Not stated
Gross yield
Not stated
Occupancy
100%

As stated by the seller. Verify during due diligence.

Building

Units
20
Unit mix
20 two bedroom, two bath units
Buildings
8
Year built
Not stated
Building size
19,150 sq ft
Avg unit size
958 sq ft
Lot size
1.35 acres
Condition
Value-add

Deal terms

Owner financing
Not stated

Listing

Listed
Jul 15, 2025
Days on market
470 days
On MultifamilyRadar
Oct 28, 2026
Last price change
Not stated
Location
Approximate (~0.5 mi)
Listing #
1671

About this property

OLDHAM GOODWIN is pleased to present Midtown Villas for your consideration. Consisting of 20 two bedroom, two bath units in Bryan, Texas these garden style apartment buildings offer the opportunity to obtain stable income producing assets with tremendous upside potential. The property is within 3 miles to major employers in the area including Texas A&M University, Downtown Bryan, St. Joseph's Regional Hospital, and Blinn Junior College. Located in Bryan's Midtown District, the area is set to see rapid redevelopment and increased property values due to city investment in several key "catalyst projects" and a favorable entitlement and application process for future development.

With interior renovations of all units completed within the past ten years, the 20 Midtown Villa units feature functional floor plans, offer a private backyard, washer dryer hook ups, and either vinyl or tile in the common areas. Exterior materials include brick facade and metal roofs to minimize maintenance expense over the life of the assets.

Multifamily | 20 Units

Highlights

  • 20 well maintained 2 Bedroom/2 Bath units located in Bryan’s rapidly redeveloping Midtown District
  • 100% occupancy with low historical vacancy
  • Low maintenance construction including brick facade and metal roofs
  • Unit amenities include wood vinyl and tile flooring in common areas, washer/dryer hook ups, and patios
  • Immediate upside opportunity by pushing to market rents
  • Close proximity to Texas A&M University, Downtown Bryan, St. Joseph's Regional Hospital, and Blinn Junior College
  • Conveniently located near major thoroughfares, restaurants, and retailers

Location

Approximate area. The exact address is shared on request.

Similar buildings nearby

PropertyPrice$/unitCap
24-Unit Multifamily in Bryan, TXBryan, TX
Stabilized
$2.25M$94K6.5%
12-Unit Multifamily in Bryan, TXBryan, TX
High yieldStabilized
$1.9M$158K8.9%
16-Unit Multifamily in Bryan, TXBryan, TX
Stabilized
$2.2M$138K4.9%
8-Unit Multifamily in Bryan, TXBryan, TX
Value-add
$800K$100K—
16-Unit Multifamily in College Station, TXCollege Station, TX
Stabilized
$4M$250K—
5-Unit Multifamily in College Station, TXCollege Station, TX
New
$1.74M$349K—