9-Unit Multifamily in Harlingen, TX
TX · listed Aug 7, 2026 (82 days)
- $/unit
- $35,556
- ▼ 61% vs TX · 8th pct
- Cap rate
- —
- Gross yield
- 21.5%
- Units
- 9
Financials
- Asking price
- $320,000
- Price per unit
- $35,556
- Price per sq ft
- Not stated
- Gross rent / year
- $68,700
- Net operating income
- Not stated
- NOI per unit
- Not stated
- Cap rate
- Not stated
- Gross yield
- 21.5%gross rent ÷ price
- Occupancy
- Not stated
As stated by the seller. Verify during due diligence.
Building
- Units
- 9
- Unit mix
- Not stated
- Buildings
- Not stated
- Year built
- Not stated
- Building size
- Not stated
- Avg unit size
- Not stated
- Lot size
- Not stated
- Condition
- Stabilized
Deal terms
- Owner financing
- Not stated
Listing
- Listed
- Aug 7, 2026
- Days on market
- 82 days
- On MultifamilyRadar
- Oct 28, 2026
- Last price change
- Not stated
- Location
- City only
- Listing #
- 2085
About this property
🚨 INVESTORS—STOP SCROLLING! 🚨
🏢 9-UNIT APARTMENT COMPLEX | $320,000 | HARLINGEN, TEXAS
Looking for an affordable multifamily investment with strong rental income, renovated units, professional management, and potential built-in equity?
This is one you need to see.
📍 Harlingen, TX
💰 Purchase Price: $320,000
🏦 Cash | Conventional Financing | DSCR Financing Available
🏢 PROPERTY HIGHLIGHTS
✅ 9 Total Units
- 2 × 2-Bedroom Units
- 4 × 1-Bedroom Units
- 3 × Studio Units
✅ Approximately $5,725/month gross rental income ✅ Approximately $68,700/year gross rental income ✅ Renovated property ✅ Cash flow from Day 1 ✅ Professional management already in place ✅ Approximately $450,000 appraised value ✅ Attractive entry point for multifamily investors
💰 WHY YOU’LL LOVE THIS DEAL
✔️ Affordable entry into multifamily real estate
✔️ Strong rental income relative to the purchase price
✔️ Renovated—no major renovation project required
✔️ Multiple unit types help diversify the tenant base
✔️ Professional management already in place
✔️ Ideal for both experienced investors and first-time multifamily buyers
✔️ Significant potential value based on the approximately $450,000 appraisal
📈 FINANCING EXAMPLE
With a 25% down DSCR loan, the estimated down payment would be approximately $80,000, subject to lender approval, closing costs, and final loan terms.
At an estimated 8% interest rate with 30-year amortization, the projected monthly loan payment would be approximately $1,761/month.
That gives investors the opportunity to control a 9-unit multifamily property with approximately $80,000 in estimated down payment capital, before closing costs and reserves.
🔥 THE NUMBERS ARE WHAT MAKE THIS DEAL STAND OUT.
You’re acquiring 9 units, generating approximately $68,300 in annual gross rent, with renovations already completed, professional management in place, and an appraisal of approximately $450,000.
This is the type of property that can provide cash flow today while giving an investor room for future upside.
📩 WANT THE NUMBERS?
Comment “INFO” below or message me directly on WhatsApp:
📲 Send “9-PLEX” on WhatsApp and I’ll send you:
- Rent Roll
- Property Financials
- Financing Projections
- Additional Property Details
🚨 Serious investors only.
If you’ve been looking for an affordable way to get into multifamily real estate in Texas, this 9-unit property deserves a look.
📍 Harlingen, Texas
Location
Somewhere in Harlingen. The exact address is shared on request.
Similar buildings nearby
| Property | Price | $/unit$/unit vs median | Cap |
|---|---|---|---|
| Harlingen, TX | $350K | $39K$39K | — |
| Harlingen, TX High yieldValue-add | $325K | $36K$36K | 16.1%gy |
| Harlingen, TX High yieldStabilized | $299K | $33K$33K | 14% |
 Harlingen, TXValue-add | $395K | $49K$49K | — |
 Harlingen, TXNew▼ 13% cut | $350K | $39K$39K | — |
 Harlingen, TXNew construction | $760K | $127K$127K | — |