New construction
$2,195,000
5-Unit Multifamily in Fort Worth, TX
TX · listed Feb 14, 2026 (256 days)
Price per unit compared
This property$439K
Within ~40 mi (150)$141K
Texas median (1,196)$92K
- $/unit
- $439,000
- ▲ 376% vs TX · 98th pct
- Cap rate
- —
- NOI
- $162K
- $32,400/unit/yr
- Units
- 5
- 1 bldg · 2021
Financials
- Asking price
- $2,195,000
- Price per unit
- $439,000
- Price per sq ft
- $346
- Gross rent / year
- $240,000
- Net operating income
- $162,000
- NOI per unit
- $32,400
- Cap rate
- Not stated
- Gross yield
- 10.9%gross rent ÷ price
- Occupancy
- 100%
As stated by the seller. Verify during due diligence.
Building
- Units
- 5
- Unit mix
- Not stated
- Buildings
- 1
- Year built
- 2021
- Building size
- 6,350 sq ft
- Avg unit size
- 1,270 sq ft
- Lot size
- Not stated
- Condition
- New construction
Deal terms
- Owner financing
- Not stated
Listing
- Listed
- Feb 14, 2026
- Days on market
- 256 days
- On MultifamilyRadar
- Oct 28, 2026
- Last price change
- Not stated
- Location
- Approximate (~0.5 mi)
- Listing #
- 1610
About this property
Five units, Situated in Fort Worth’s Near Southside, this boutique offering at (address on request) showcases modern luxury townhome living in a newly built urban condo development. Each multi-story residence is designed more like a private townhome than a typical condo, with individual entries, attached garages, and rooftop or upper-level outdoor spaces that capture downtown views and skyline ambiance.
Multi-family
Location
Approximate area. The exact address is shared on request.
Similar buildings nearby
| Property | Price | $/unit$/unit vs median | Cap |
|---|---|---|---|
 Fort Worth, TXNew | $825K | $165K$165K | — |
 Fort Worth, TXNewValue-add | $1.1M | $183K$183K | — |
 Fort Worth, TXStabilized | $2.1M | $210K$210K | 5.2% |
 Fort Worth, TXNew | $550K | $110K$110K | 10.9%gy |
 Fort Worth, TX | $750K | $125K$125K | — |
 Fort Worth, TX | $2M | $249K$249K | 5.3%gy |