10-Unit Multifamily in Fort Worth, TX
Tarrant County, TX · listed May 4, 2026 (177 days)
- $/unit
- $210,000
- ▲ 128% vs TX · 88th pct
- Cap rate
- 5.2%
- ▼ 2.2 pts vs TX median
- NOI
- $109K
- $10,917/unit/yr
- Units
- 10
- 2025
Financials
- Asking price
- $2,100,000
- Price per unit
- $210,000
- Price per sq ft
- Not stated
- Gross rent / year
- Not stated
- Net operating income
- $109,170
- NOI per unit
- $10,917
- Cap rate
- 5.2%
- Gross yield
- Not stated
- Occupancy
- 100%
As stated by the seller. Verify during due diligence.
Building
- Units
- 10
- Unit mix
- Not stated
- Buildings
- Not stated
- Year built
- 2025
- Building size
- Not stated
- Avg unit size
- Not stated
- Lot size
- Not stated
- Condition
- Stabilized
Deal terms
- Owner financing
- Not stated
Listing
- Listed
- May 4, 2026
- Days on market
- 177 days
- On MultifamilyRadar
- Oct 28, 2026
- Last price change
- Not stated
- Location
- Approximate (~0.5 mi)
- Listing #
- 1504
About this property
Subject Property Is Within Walking Distance Of District 90 Development and 8th Avenue. Current Nearby Businesses Include Cidercade, Carshon's Deli, Mama's Pizza and Rusty Nickel Icehouse.
Conveniently Located Steps Away From The Berry St Corridor, Providing Tenants A Variety Of Additional Dining, Retail And Nightlife Options. Examples Include Chicken Express, CVS, Fuzzy's Taco Shop And Jon's Grille.
Core Rental Location For Students, Providing New Ownership With A Competitive Edge In Leasing.
Consistent Rental Demand From Students Due To Proximity To Campus, Resulting In High Occupancy Rates And Consistent Rental Income.
Strong Appreciation Potential Stemming From Consistent TCU Enrollment Growth, As Well As Consistent Rent Growth.
Easily Accessible To Campus, As Well As Other Popular Attractions And Events That Fort Worth Offers Year Round.
2025 Construction | 100% Leased For 2026-2027 | 100% Pre-Leased For 2027-2028
Highlights
Institutional Quality Asset at Accessible Price Point.
100% Leased For 2026-2027. 100% Pre-Leased For 2027-2028.
Advanced Security Systems with 24-Hour Multi-Camera Monitoring, DVR System With Remote Playback Capabilities.
Each Unit Equipped With (2) Sets of Washers/Dryers and (1) 70'' Flat Screen Television.
Tenants Responsible For All Utilities (Electric, Water, Gas, Cable, Internet).
Ample Parking For Tenants and Guests Comprised of Rear and On-Street Options.
High-End Finishes Including Oversized Kitchens with Large Islands, Quartz Countertops, Stainless-Steel Appliances.
Location
Approximate area. The exact address is shared on request.
Similar buildings nearby
| Property | Price | $/unit$/unit vs median | Cap |
|---|---|---|---|
 Fort Worth, TXNewValue-add | $1.1M | $183K$183K | — |
 Fort Worth, TXNew construction | $2.19M | $439K$439K | 10.9%gy |
 Fort Worth, TXNew | $825K | $165K$165K | — |
 Fort Worth, TX | $2M | $249K$249K | 5.3%gy |
 Fort Worth, TXNew construction | $2.5M | $278K$278K | — |
 Fort Worth, TX | $750K | $125K$125K | — |