MULTIFAMILYRADAR
5-Unit Multifamily in Dallas, TX, photo 1
High yieldValue-add
$499,000

5-Unit Multifamily in Dallas, TX

TX · listed Jun 27, 2026 (123 days)

Price per unit compared
This property$100K
Within ~40 mi (141)$133K
Texas median (1,196)$92K
$/unit
$99,800
▲ 8% vs TX · 55th pct
Cap rate
—
 
NOI
$75K
$15,072/unit/yr
Units
5
2 bldg · 1925

Financials

Asking price
$499,000
Price per unit
$99,800
Price per sq ft
$191
Gross rent / year
$75,360
Net operating income
$75,360
NOI per unit
$15,072
Cap rate
Not stated
Gross yield
15.1%gross rent ÷ price
Occupancy
Not stated

As stated by the seller. Verify during due diligence.

Building

Units
5
Unit mix
four separate 1-bedroom units , alongside a completely detached 2-bedroom, 1-bathroom single-family house
Buildings
2
Year built
1925
Building size
2,617 sq ft
Avg unit size
523 sq ft
Lot size
Not stated
Condition
Value-add

Deal terms

Owner financing
Not stated

Listing

Listed
Jun 27, 2026
Days on market
123 days
On MultifamilyRadar
Oct 28, 2026
Last price change
Not stated
Location
Approximate (~0.5 mi)
Listing #
2138

About this property

This exceptional Dallas multifamily investment opportunity at (address on request) is priced to clear the market at a highly attractive $499,000, breaking the critical sub-$100k price-per-door barrier while delivering powerful, immediate cash flow. The unique property configuration features a main fourplex containing four separate 1-bedroom units, alongside a completely detached 2-bedroom, 1-bathroom single-family house situated at the back of the lot. The entire property benefits from a comprehensive $125,000 renovation in 2023 consisting of new paint, flooring, cosmetics, brand-new mini-splits in Units 1 and 2, and brand-new central HVAC systems in Units 3, 4, and 5. Investor flexibility is maximized as all current leases are strictly month-to-month, and the property is delivered with Unit 1 and Unit 4 completely vacant, allowing a buyer to immediately lease them out at top-of-market rental rates to maximize the building's true yield potential. The current income stream on this asset is remarkably strong, with Unit 2 occupied at $1,200 per month, Unit 3 leased at a steady $1,150 per month, and the detached back house (Unit 5) pulling $1,575 per month. While the property was previously operated as a Airbnb, it has since been transitioned away from short-term rentals, though the underlying infrastructure remains perfectly optimized for a buyer wanting to re-enter that lucrative short-term or mid-term travel nurse housing space. Furthermore, a massive, built-in value-add opportunity exists because the landlord currently covers utility expenses; by simply implementing a Ratio Utility Billing System (RUBS) or passing these metered utility costs back to the month-to-month tenants, an incoming owner can instantly eliminate a major operational expense line item and force the net operating income and cap rate straight upward without spending a single dollar on physical renovations.

Location

Approximate area. The exact address is shared on request.

Similar buildings nearby

PropertyPrice$/unitCap
5-Unit Multifamily in Dallas, TXDallas, TX
Stabilized
$750K$150K—
16-Unit Multifamily in Dallas, TXDallas, TX
Owner financingHigh yieldValue-add
$1.45M$91K7.1%
5-Unit Multifamily in Dallas, TXDallas, TX
▼ 7% cutStabilized
$2.55M$510K6.3%
6-Unit Multifamily in Dallas, TXDallas, TX
Value-add
$450K$75K11.7%gy
18-Unit Multifamily in Dallas, TXDallas, TX
Value-add
$1.4M$78K—
8-Unit Multifamily in Dallas, TXDallas, TX
▼ 10% cutHigh yieldValue-add
$895K$112K7.5%