
5-Unit Multifamily in Dallas, TX
Dallas County, TX · listed May 5, 2026 (176 days)
▼ Reduced 7.3% on Aug 3, 2026, was $2,750,000
- $/unit
- $510,000
- ▲ 453% vs TX · 99th pct
- Cap rate
- 6.3%
- ▼ 1.1 pts vs TX median
- NOI
- $174K
- $34,861/unit/yr
- Units
- 5
- 4 bldg · 1925
Financials
- Asking price
- $2,550,000
- Price per unit
- $510,000
- Price per sq ft
- $318
- Gross rent / year
- Not stated
- Net operating income
- $174,306
- NOI per unit
- $34,861
- Cap rate
- 6.3%
- Gross yield
- Not stated
- Occupancy
- Not stated
As stated by the seller. Verify during due diligence.
Building
- Units
- 5
- Unit mix
- two-bedrooms, one-bedrooms, loft/one-bedrooms, and studios
- Buildings
- 4
- Year built
- 1925
- Building size
- 8,019 sq ft
- Avg unit size
- 1,604 sq ft
- Lot size
- 0.12 acres
- Condition
- Stabilized
Deal terms
- Owner financing
- Not stated
Listing
- Listed
- May 5, 2026
- Days on market
- 176 days
- On MultifamilyRadar
- Oct 28, 2026
- Last price change
- Aug 3, 2026: $2.75M → $2.55M
- Location
- Approximate (~0.5 mi)
- Listing #
- 1963
About this property
West 9th Condos is a fully renovated, stabilized 16-unit condominium portfolio one block from Bishop Avenue in Dallas's Bishop Arts District. The property spans four buildings across two addresses on a 5,270 SF corner lot, with a unit mix of two-bedrooms, one-bedrooms, loft/one-bedrooms, and studios ranging from 280 to 1,041 SF.
This is a turnkey acquisition. Renovation is complete, leases are in place, and income is flowing. The individual condo structure gives an incoming buyer meaningful flexibility — hold and harvest, dispose unit by unit over time, or execute a 1031 exchange. One unit is available at $1,300/month, providing immediate upside without stabilization risk.
Full OM and rent roll available upon request.
Fully stabilized 16-unit Bishop Arts portfolio | $189,626 NOI | 1031 eligible | OM available
Highlights
15 of 16 units leased on 12–24 month terms — zero month-to-month exposure.
Stabilized NOI of $189,626 at a 6.9% cap rate on the $2,750,000 ask.
HOA fees are internal to a whole-portfolio buyer with no net outgoing expense.
One unit available at $1,300/month — immediate upside at closing.
Individually metered utilities eliminate owner exposure to tenant utility costs.
Tankless water heaters throughout.
Full renovation complete — granite countertops, modern tile, gold fixtures, stainless appliances, open floor plans. No deferred maintenance, no capital requirements.
Individual condo structure provides 1031 exchange eligibility and unit-by-unit disposition optionality. Corner lot at W 9th and Adams with 5 on-site parking spaces and off-street parking available.
Location
Approximate area. The exact address is shared on request.
Similar buildings nearby
| Property | Price | $/unit$/unit vs median | Cap |
|---|---|---|---|
Dallas, TXStabilized | $750K | $150K$150K | — |
Value-add | $1.4M | $78K$78K | — |
Dallas, TXHigh yieldValue-add | $499K | $100K$100K | 15.1%gy |
Dallas, TXValue-add | $450K | $75K$75K | 11.7%gy |
Owner financingHigh yieldValue-add | $1.45M | $91K$91K | 7.1% |
Dallas, TXNew construction | $2M | $400K$400K | — |



