1 / 305-Unit Multifamily in Dallas, TX
TX · listed May 14, 2026 (167 days)
- $/unit
- $510,000
- ▲ 410% vs TX · 99th pct
- Cap rate
- —
- NOI
- $160K
- $32,000/unit/yr
- Units
- 5
- 1 bldg · 2023
Financials
- Asking price
- $2,550,000
- Price per unit
- $510,000
- Price per sq ft
- $284
- Gross rent / year
- $177,000
- Net operating income
- $160,000
- NOI per unit
- $32,000
- Cap rate
- Not stated
- Gross yield
- 6.9%gross rent ÷ price
- Occupancy
- 100%
As stated by the seller. Verify during due diligence.
Building
- Units
- 5
- Unit mix
- Not stated
- Buildings
- 1
- Year built
- 2023
- Building size
- 8,980 sq ft
- Avg unit size
- 1,796 sq ft
- Lot size
- Not stated
- Condition
- Stabilized
Deal terms
- Owner financing
- Not stated
Listing
- Listed
- May 14, 2026
- Days on market
- 167 days
- On MultifamilyRadar
- Oct 28, 2026
- Last price change
- Not stated
- Location
- Approximate (~0.5 mi)
- Listing #
- 1886
About this property
Fully occupied and income-producing, this exceptional residential asset features five modern townhomes secured behind a private gate—delivering immediate, reliable cash flow from day one. Built in 2025, this turnkey investment combines new construction quality with low-maintenance ownership, maximizing returns and minimizing operational burden. Best part is that Airbnb and short term rentals are also allowed. Strategically located just 9 minutes from SMU ( Southern Methodist University) with seamless access to Downtown Dallas, Uptown, major hospitals, premier shopping, and dining, this high-demand location consistently attracts and retains quality tenants. With full tenancy already in place, investors benefit from instant income and reduced leasing risk. Engineered for efficiency, the property boasts low operating expenses, enhancing net income and long-term profitability. Its modern design and central location support strong occupancy rates and sustained rental demand. This gated, five-unit townhome community represents a rare opportunity to acquire a turnkey multifamily investment in a prime Dallas location—offering dependable performance, strong cash flow, and long-term appreciation potential. SIGNLE UNITS ALSO AVAILABLE FOR $510K EACH. Plz tex listing agent for showings.
Location
Approximate area. The exact address is shared on request.
Similar buildings nearby
| Property | Price | $/unit$/unit vs median | Cap |
|---|---|---|---|
Dallas, TX | $2.55M | $510K$510K | — |
| Dallas, TX NewValue-add | $1.2M | $120K$120K | — |
| Dallas, TX Vacant | $450K | $50K$50K | — |
| Dallas, TX Value-add | $2.12M | $133K$133K | — |
Dallas, TX▼ 11% cutValue-add | $2.5M | $119K$119K | 6% |
Dallas, TX▼ 4% cutStabilized | $6.95M | $158K$158K | — |


