MULTIFAMILYRADAR
5-Unit Multifamily in Dallas, TX, photo 11 / 30
Stabilized
$2,550,000

5-Unit Multifamily in Dallas, TX

TX · listed May 14, 2026 (167 days)

Price per unit compared
This property$510K
Within ~40 mi (137)$135K
Texas median (1,029)$100K
$/unit
$510,000
▲ 410% vs TX · 99th pct
Cap rate
—
 
NOI
$160K
$32,000/unit/yr
Units
5
1 bldg · 2023

Financials

Asking price
$2,550,000
Price per unit
$510,000
Price per sq ft
$284
Gross rent / year
$177,000
Net operating income
$160,000
NOI per unit
$32,000
Cap rate
Not stated
Gross yield
6.9%gross rent ÷ price
Occupancy
100%

As stated by the seller. Verify during due diligence.

Building

Units
5
Unit mix
Not stated
Buildings
1
Year built
2023
Building size
8,980 sq ft
Avg unit size
1,796 sq ft
Lot size
Not stated
Condition
Stabilized

Deal terms

Owner financing
Not stated

Listing

Listed
May 14, 2026
Days on market
167 days
On MultifamilyRadar
Oct 28, 2026
Last price change
Not stated
Location
Approximate (~0.5 mi)
Listing #
1886

About this property

Fully occupied and income-producing, this exceptional residential asset features five modern townhomes secured behind a private gate—delivering immediate, reliable cash flow from day one. Built in 2025, this turnkey investment combines new construction quality with low-maintenance ownership, maximizing returns and minimizing operational burden. Best part is that Airbnb and short term rentals are also allowed. Strategically located just 9 minutes from SMU ( Southern Methodist University) with seamless access to Downtown Dallas, Uptown, major hospitals, premier shopping, and dining, this high-demand location consistently attracts and retains quality tenants. With full tenancy already in place, investors benefit from instant income and reduced leasing risk. Engineered for efficiency, the property boasts low operating expenses, enhancing net income and long-term profitability. Its modern design and central location support strong occupancy rates and sustained rental demand. This gated, five-unit townhome community represents a rare opportunity to acquire a turnkey multifamily investment in a prime Dallas location—offering dependable performance, strong cash flow, and long-term appreciation potential. SIGNLE UNITS ALSO AVAILABLE FOR $510K EACH. Plz tex listing agent for showings.

Location

Approximate area. The exact address is shared on request.

Similar buildings nearby

PropertyPrice$/unitCap
5-Unit Multifamily in Dallas, TXDallas, TX$2.55M$510K—
Dallas, TX
NewValue-add
$1.2M$120K—
Dallas, TX
Vacant
$450K$50K—
Dallas, TX
Value-add
$2.12M$133K—
21-Unit Multifamily in Dallas, TXDallas, TX
▼ 11% cutValue-add
$2.5M$119K6%
44-Unit Multifamily in Dallas, TXDallas, TX
▼ 4% cutStabilized
$6.95M$158K—