MULTIFAMILYRADAR
21-Unit Multifamily in Dallas, TX, photo 11 / 12
▼ 11% cutValue-add
$2,495,000

21-Unit Multifamily in Dallas, TX

Dallas County, TX · listed May 9, 2025 (537 days)

▼ Reduced 10.7% on Oct 28, 2026, was $2,795,000

Price per unit compared
This property$119K
Within ~40 mi (137)$140K
Texas median (1,029)$100K
$/unit
$118,810
▲ 19% vs TX · 61st pct
Cap rate
6%
▼ 1.3 pts vs TX median
NOI
$150K
$7,166/unit/yr
Units
21
1 bldg · 1972

Financials

Asking price
$2,495,000
Price per unit
$118,810
Price per sq ft
$169
Gross rent / year
Not stated
Net operating income
$150,483
NOI per unit
$7,166
Cap rate
6%
Gross yield
Not stated
Occupancy
Not stated

As stated by the seller. Verify during due diligence.

Building

Units
21
Unit mix
1 and 2-bedroom floor plans
Buildings
1
Year built
1972
Building size
14,750 sq ft
Avg unit size
702 sq ft
Lot size
Not stated
Condition
Value-add

Deal terms

Owner financing
Not stated

Listing

Listed
May 9, 2025
Days on market
537 days
On MultifamilyRadar
Oct 28, 2026
Last price change
Oct 28, 2026: $2.79M → $2.5M
Location
Approximate (~0.5 mi)
Listing #
1547

About this property

Dallas Property Advisors, LLC is pleased to announce the exclusive listing of The Sycamore Tree Condominiums. Nestled in the residential neighborhood of Peak’s Suburban subdivision in Old East Dallas, 4716 Sycamore is a 21-unit multifamily complex. Each unit is separately deeded giving flexibility to the buyer in their exit strategy. Units are very spacious, averaging over 700 square feet and offer a variety of 1 and 2-bedroom floor plans. The building has central heating/cooling, separate electric meters, ample parking, a spacious courtyard, and much more. Tenants love this subdivision because it is in a quiet neighborhood and close to Downtown, Knox Henderson, Lower Greenville, and Uptown. The value lies in renovating the remaining units and getting all units to market. Additionally, there is currently no RUBS program which should be implemented to off set costs of the utilities. Lastly, there are two empty maintenance storage rooms on the 3rd floor that could be converted into locker storage for additional income. There is also an attractive Freddie Mac non-recourse loan that a buyer can potentially assume at an interest rate of 4.54, 30-year amortization, and a maturity date of January 2039. Or the property can be purchased free and clear of debt.

Multifamily | 6.03% CAP | 21 Units

Highlights

Value Add!

Multiple Exit Strategies!

Great going in cap rate!

Location

Approximate area. The exact address is shared on request.

Similar buildings nearby

PropertyPrice$/unitCap
Dallas, TX
Value-add
$2.12M$133K—
Dallas, TX
Stabilized
$1.35M$59K—
Dallas, TX
Stabilized
$3.5M$152K—
Dallas, TX
NewValue-add
$1.2M$120K—
Dallas, TX
NewHigh yieldVacant
$450K$50K10%
12-Unit Multifamily in Dallas, TXDallas, TX
▼ 10% cutValue-add
$1.13M$94K3.3%