1 / 3048-Unit Multifamily in Pampa, TX
Gray County, TX · listed Apr 27, 2026 (184 days)
- $/unit
- $61,458
- ▼ 39% vs TX · 15th pct
- Cap rate
- 9.4%
- ▲ 2.1 pts vs TX median
- NOI
- $278K
- $5,793/unit/yr
- Units
- 48
- 1 bldg · 1979
Financials
- Asking price
- $2,950,000
- Price per unit
- $61,458
- Price per sq ft
- $168
- Gross rent / year
- $369,502
- Net operating income
- $278,047
- NOI per unit
- $5,793
- Cap rate
- 9.4%
- Gross yield
- 12.5%gross rent ÷ price
- Occupancy
- 98%
As stated by the seller. Verify during due diligence.
Building
- Units
- 48
- Unit mix
- Not stated
- Buildings
- 1
- Year built
- 1979
- Building size
- 17,600 sq ft
- Avg unit size
- 367 sq ft
- Lot size
- Not stated
- Condition
- Value-add
Deal terms
- Owner financing
- Not stated
Listing
- Listed
- Apr 27, 2026
- Days on market
- 184 days
- On MultifamilyRadar
- Oct 28, 2026
- Last price change
- Not stated
- Location
- Approximate (~0.5 mi)
- Listing #
- 2164
About this property
The Courtyard Apartments are a 48-unit multifamily asset located one block off of Pampa's main north/south thoroughfare Highway 70. The apartments are less than a mile from the geographic center of the City of Pampa. The property is surrounded by other similar style rentals and residential homes.
The property is easily accessible to Highway 70 and Highway 60. Nearby businesses include, AutoZone, Pantex Federal Credit Union, EZ Pawn, Hobby Lobby, Tractor Supply, Walmart and numerous regional and national restaurants and hotel chains.
The property offers investors a stabilized, high-yield investment with strong in-place cash flow and measurable upside potential. The property is currently operating at 98% occupancy with consistent rent collections and diversified tenant base. Based on trailing twelve-month operations, the asset generates $369,502 in gross income and $278,047 in net operating income, delivering strong current yield.
With in-place rents below market levels and operational efficiencies available, investors have the opportunity to increase NOI through rent growth, expense optimization, and improved tenant quality.
This offering presents a rare opportunity to acquire a cash-flowing asset at a double-digit going-in yield in a supply-constrained secondary market.
Multifamily | 48 Units | $61,458/unit
Highlights
- Strong in-place yield
- High occupancy
- Below market rents
- Value-add upside
- Stable secondary market
Location
Approximate area. The exact address is shared on request.
Similar buildings nearby
| Property | Price | $/unit$/unit vs median | Cap |
|---|---|---|---|
Borger, TXStabilized | $695K | $53K$53K | — |
Amarillo, TXHigh yieldValue-add | $2.7M | $56K$56K | 8.8% |
Wheeler, TXStabilized | $3.75M | $313K$313K | 4.3%gy |
| Amarillo, TX High yieldValue-add | $2.3M | $85K$85K | 8% |
Amarillo, TXValue-add | $2.3M | $85K$85K | — |
Amarillo, TXStabilized | $495K | $41K$41K | — |




