MULTIFAMILYRADAR
48-Unit Multifamily in Pampa, TX, photo 11 / 30
High yieldValue-add
$2,950,000

48-Unit Multifamily in Pampa, TX

Gray County, TX · listed Apr 27, 2026 (184 days)

Price per unit compared
This property$61K
Texas median (1,029)$100K
$/unit
$61,458
▼ 39% vs TX · 15th pct
Cap rate
9.4%
▲ 2.1 pts vs TX median
NOI
$278K
$5,793/unit/yr
Units
48
1 bldg · 1979

Financials

Asking price
$2,950,000
Price per unit
$61,458
Price per sq ft
$168
Gross rent / year
$369,502
Net operating income
$278,047
NOI per unit
$5,793
Cap rate
9.4%
Gross yield
12.5%gross rent ÷ price
Occupancy
98%

As stated by the seller. Verify during due diligence.

Building

Units
48
Unit mix
Not stated
Buildings
1
Year built
1979
Building size
17,600 sq ft
Avg unit size
367 sq ft
Lot size
Not stated
Condition
Value-add

Deal terms

Owner financing
Not stated

Listing

Listed
Apr 27, 2026
Days on market
184 days
On MultifamilyRadar
Oct 28, 2026
Last price change
Not stated
Location
Approximate (~0.5 mi)
Listing #
2164

About this property

The Courtyard Apartments are a 48-unit multifamily asset located one block off of Pampa's main north/south thoroughfare Highway 70. The apartments are less than a mile from the geographic center of the City of Pampa. The property is surrounded by other similar style rentals and residential homes.

The property is easily accessible to Highway 70 and Highway 60. Nearby businesses include, AutoZone, Pantex Federal Credit Union, EZ Pawn, Hobby Lobby, Tractor Supply, Walmart and numerous regional and national restaurants and hotel chains.

The property offers investors a stabilized, high-yield investment with strong in-place cash flow and measurable upside potential. The property is currently operating at 98% occupancy with consistent rent collections and diversified tenant base. Based on trailing twelve-month operations, the asset generates $369,502 in gross income and $278,047 in net operating income, delivering strong current yield.

With in-place rents below market levels and operational efficiencies available, investors have the opportunity to increase NOI through rent growth, expense optimization, and improved tenant quality.

This offering presents a rare opportunity to acquire a cash-flowing asset at a double-digit going-in yield in a supply-constrained secondary market.

Multifamily | 48 Units | $61,458/unit

Highlights

  • Strong in-place yield
  • High occupancy
  • Below market rents
  • Value-add upside
  • Stable secondary market

Location

Approximate area. The exact address is shared on request.

Similar buildings nearby

PropertyPrice$/unitCap
13-Unit Multifamily in Borger, TXBorger, TX
Stabilized
$695K$53K—
48-Unit Multifamily in Amarillo, TXAmarillo, TX
High yieldValue-add
$2.7M$56K8.8%
12-Unit Multifamily in Wheeler, TXWheeler, TX
Stabilized
$3.75M$313K4.3%gy
Amarillo, TX
High yieldValue-add
$2.3M$85K8%
27-Unit Multifamily in Amarillo, TXAmarillo, TX
Value-add
$2.3M$85K—
12-Unit Multifamily in Amarillo, TXAmarillo, TX
Stabilized
$495K$41K—