MULTIFAMILYRADAR
No photos yet
High yieldValue-add
$2,300,000

27-Unit Multifamily in Amarillo, TX

TX · listed Sep 30, 2026 (28 days)

Price per unit compared
This property$85K
Within ~40 mi (7)$70K
Texas median (1,196)$92K
$/unit
$85,185
▼ 8% vs TX · 44th pct
Cap rate
8%
▲ 0.6 pts vs TX median
NOI
$184K
$6,830/unit/yr
Units
27
 

Financials

Asking price
$2,300,000
Price per unit
$85,185
Price per sq ft
Not stated
Gross rent / year
Not stated
Net operating income
$184,421
NOI per unit
$6,830
Cap rate
8%
Gross yield
Not stated
Occupancy
85%

As stated by the seller. Verify during due diligence.

Building

Units
27
Unit mix
Not stated
Buildings
Not stated
Year built
Not stated
Building size
Not stated
Avg unit size
Not stated
Lot size
Not stated
Condition
Value-add

Deal terms

Owner financing
Not stated

Listing

Listed
Sep 30, 2026
Days on market
28 days
On MultifamilyRadar
Oct 28, 2026
Last price change
Not stated
Location
City only
Listing #
1016

About this property

FOR SALE | 27-UNIT DUPLEX PACKAGE | Amarillo, Texas

FIMC Commercial Realty is pleased to offer the Westhaven Duplexes, a 27-unit multifamily investment opportunity located in Amarillo, Texas.

Offered at $2,300,000, the property features a stabilized NOI of approximately $184,421 and an 8.02% pro forma cap rate.

The majority of the units have already received updates including vinyl wood flooring, newer fixtures, and new or resurfaced countertops. Additional upside remains through completing interior renovations, adding washer/dryer hookups, bringing rents to market, and expanding RUBS income to include additional tenant-paid services.

Property highlights include:

27 units Value-add opportunity Under-market rents Brick exteriors and composition roofs Tenant-paid electric with RUBS for water and gas Excellent access to I-40 and I-27 Current reported occupancy of approximately 85.2%

For additional information or a copy of the Offering Memorandum:

Kirk Chudej Commercial Associate/Partner FIMC Commercial Realty

#CommercialRealEstate #Multifamily #InvestmentProperty #AmarilloTX #TexasRealEstate #ValueAdd #Duplexes #FIMCCommercialRealty

Poster's replies in the comments: Scott Ricenbaw buy it and you can find out!

Location

Somewhere in Amarillo. The exact address is shared on request.

Similar buildings nearby

PropertyPrice$/unitCap
12-Unit Multifamily in Amarillo, TXAmarillo, TX
Stabilized
$495K$41K—
7-Unit Multifamily in Amarillo, TXAmarillo, TX
Stabilized
$490K$70K—
27-Unit Multifamily in Amarillo, TXAmarillo, TX
Value-add
$2.3M$85K—
48-Unit Multifamily in Amarillo, TXAmarillo, TX
High yieldValue-add
$2.7M$56K8.8%
5-Unit Multifamily in Canyon, TXCanyon, TX
New construction
$893K$179K10.4%gy
6-Unit Multifamily in Amarillo, TXAmarillo, TX
New construction
$1.18M$197K—