MULTIFAMILYRADAR
12-Unit Multifamily in Dallas, TX, photo 11 / 9
▼ 10% cutValue-add
$1,125,000

12-Unit Multifamily in Dallas, TX

Dallas County, TX · listed Jun 3, 2026 (147 days)

▼ Reduced 10% on Sep 7, 2026, was $1,250,000

Price per unit compared
This property$94K
Within ~40 mi (137)$140K
Texas median (1,029)$100K
$/unit
$93,750
▼ 6% vs TX · 44th pct
Cap rate
3.3%
▼ 4.1 pts vs TX median
NOI
$41K
$3,401/unit/yr
Units
12
1 bldg · 1959

Financials

Asking price
$1,125,000
Price per unit
$93,750
Price per sq ft
$133
Gross rent / year
Not stated
Net operating income
$40,816
NOI per unit
$3,401
Cap rate
3.3%
Gross yield
Not stated
Occupancy
Not stated

As stated by the seller. Verify during due diligence.

Building

Units
12
Unit mix
8 one-bedroom and Four two-bedroom floorplans
Buildings
1
Year built
1959
Building size
8,448 sq ft
Avg unit size
704 sq ft
Lot size
0.34 acres
Condition
Value-add

Deal terms

Owner financing
Not stated

Listing

Listed
Jun 3, 2026
Days on market
147 days
On MultifamilyRadar
Oct 28, 2026
Last price change
Sep 7, 2026: $1.25M → $1.13M
Location
Approximate (~0.5 mi)
Listing #
2088

About this property

4810 Gaston is a 12-unit multifamily investment opportunity located in the heart of Old East Dallas, one of the city's most rapidly evolving urban neighborhoods. The property presents investors with a compelling value-add opportunity through interior renovations, operational improvements, and future rental upside. Positioned just minutes from Downtown Dallas, Uptown, Deep Ellum, and Lower Greenville, the asset benefits from strong tenant demand driven by its central location and walkable urban amenities. Surrounded by ongoing redevelopment and significant multifamily growth, 4810 Gaston offers long-term appreciation potential in a highly desirable submarket. With immediate access to major employment hubs, entertainment districts, and transportation corridors, the property is well-positioned for both near-term cash flow growth and future value creation.

Multifamily | 12 Units | $93,750/unit

Highlights

  • Prime East Dallas Location - Situated in one of Dallas' most desirable urban neighborhoods with close proximity to Downtown Dallas, Deep Ellum, Lower Greenville, and Uptown.
  • Value Add Opportunity - Significant upside potential through unit renovations, operational improvements, and strategic rent growth in a rapidly appreciating submarket.
  • Attractive and Versatile Unit Mix - Comprised of 12 units, including 8 one-bedroom and Four two-bedroom floorplans, appealing to a broad tenant base
  • Strong Rental Demand - The property benefits from consistent tenant demand driven by nearby employment centers, entertainment districts, and walkable li
  • Urban Infill Asset - Located within a high-barrier-to-entry corridor experiencing ongoing redevelopment, multifamily investment activity, and increasing property values.
  • Strong In-place Rents with upside - Current rents provide immediate cash flow with additional upside through mark-to-market opportunities on select units
  • Convenient Accessibility - Immediate access to major transportation corridors including I-30, US-75, and Downtown Dallas employment hubs enhances long-term tenant appeal and investment stability.

Location

Approximate area. The exact address is shared on request.

Similar buildings nearby

PropertyPrice$/unitCap
Dallas, TX
Vacant
$450K$50K—
Dallas, TX
High yieldValue-add
$1.15M$115K7.4%
Dallas, TX
NewHigh yieldVacant
$450K$50K10%
14-Unit Multifamily in Dallas, TXDallas, TX
New construction
$3.25M$232K5%
Dallas, TX
Stabilized
$3.5M$152K—
Dallas, TX
High yieldVacant
$450K$50K23.4%gy