9-Unit Multifamily in Rockport, TX
Aransas County, TX · listed Jul 1, 2026 (118 days)
- $/unit
- $144,444
- ▲ 57% vs TX · 75th pct
- Cap rate
- 9%
- ▲ 1.6 pts vs TX median
- NOI
- $117K
- $12,960/unit/yr
- Units
- 9
- 10 bldg · 1972
Financials
- Asking price
- $1,300,000
- Price per unit
- $144,444
- Price per sq ft
- $137
- Gross rent / year
- $172,260avg rent × units
- Net operating income
- $116,638
- NOI per unit
- $12,960
- Cap rate
- 9%
- Gross yield
- 13.3%gross rent ÷ price
- Occupancy
- 100%
As stated by the seller. Verify during due diligence.
Building
- Units
- 9
- Unit mix
- Not stated
- Buildings
- 10
- Year built
- 1972
- Building size
- 9,504 sq ft
- Avg unit size
- 1,056 sq ft
- Lot size
- 1.2 acres
- Condition
- Stabilized
Deal terms
- Owner financing
- Not stated
Listing
- Listed
- Jul 1, 2026
- Days on market
- 118 days
- On MultifamilyRadar
- Oct 28, 2026
- Last price change
- Not stated
- Location
- Approximate (~0.5 mi)
- Listing #
- 1050
About this property
UPDATED JUN T12 Available! Lifestyles Realty – Central Texas is pleased to exclusively offer for sale Live Oak Cottages, a 9-unit single-family cottage rental community located at (address on request) in Rockport, Texas. The parcel includes one area suitable for future expansion. Following a recently completed capital improvement program over $111,000 — including flooring, subfloor, moisture barrier, and insulation replacement across the portfolio — the community is now 100% leased, presenting a buyer with a stabilized, turnkey coastal Texas rental asset.
Rockport is a coastal city on the Texas Gulf Coast and serves as the county seat of Aransas County, roughly midway between Corpus Christi and Victoria. The city is known for its fishing, boating, and birding tourism economy, its working waterfront, and its role as a retirement and second-home destination along the Texas coastal bend.
Rockport's population has grown steadily in recent years, with current estimates placing the city at approximately 10,700–11,600 residents — up meaningfully from the 2020 Census count — reflecting continued in-migration to the coastal bend region. Median household income in the area is estimated in the low-to-mid $60,000–$70,000 range, with average household income figures notably higher, consistent with a market that includes both a working-class labor force and a substantial retiree/second-home population.
The area's economy is anchored by tourism, marine trades, healthcare, and retail/service employment, supplemented by proximity to the broader Corpus Christi metro job market. This mix of steady population growth, a coastal lifestyle draw, and a workforce that regularly seeks affordable rental housing supports consistent demand for well-located single-family rental product such as Live Oak Cottages.
August T12 Financials | 100% Occupied | 8.97% CAP Rate on Actuals
Highlights
- Stabilized occupancy — all 9 cottages currently leased following completion of a portfolio-wide flooring, subfloor, and insulation renovation. Owner has reported approximately $111K in Capex over past year.
- Individually metered electric and water at each cottage, minimizing owner-paid utility exposure.
- Impact-Rated Windows and Doors installed throughout in December 2022
- Roof strapping and re-roofed in December 2022: WPI-8 Available for ALL units.
- Room for one additional unit or amenity space, subject to buyer's due diligence.
- Simple, durable single-family product type (3BR/2BA, 1,056 SF) that is easier and less costly to maintain than multi-story multifamily construction.
- In-place rent of $1,595/month per cottage sits modestly below the broader submarket's 3-bedroom market rent trend (approximately $1,600–$1,650/month per CoStar), suggesting some room for rent growth as leases turn.
Location
Approximate area. The exact address is shared on request.
Similar buildings nearby
| Property | Price | $/unit$/unit vs median | Cap |
|---|---|---|---|
| Fulton, TX NewOwner financingValue-add | $630K | $52K$52K | — |
High yieldStabilized | $850K | $106K$106K | 10.2% |
Value-add | $800K | $160K$160K | — |
Aransas Pass, TXStabilized | $699K | $140K$140K | — |
| Port Aransas, TX NewNew construction | $3.1M | $620K$620K | — |
Stabilized | $1.32M | $133K$133K | 6.3% |
