MULTIFAMILYRADAR
8-Unit Multifamily in Grand Prairie, TX, photo 11 / 2
▼ 4% cutHigh yieldValue-add
$1,465,000

8-Unit Multifamily in Grand Prairie, TX

Tarrant County, TX · listed Aug 20, 2026 (69 days)

▼ Reduced 4.4% on Oct 12, 2026, was $1,465,000

Price per unit compared
This property$183K
Within ~40 mi (150)$134K
Texas median (1,196)$92K
$/unit
$183,125
▲ 99% vs TX · 84th pct
Cap rate
8.3%
▲ 0.9 pts vs TX median
NOI
$117K
$14,598/unit/yr
Units
8
1973

Financials

Asking price
$1,465,000
Price per unit
$183,125
Price per sq ft
$135
Gross rent / year
Not stated
Net operating income
$116,781
NOI per unit
$14,598
Cap rate
8.3%
Gross yield
Not stated
Occupancy
100%

As stated by the seller. Verify during due diligence.

Building

Units
8
Unit mix
Not stated
Buildings
Not stated
Year built
1973
Building size
10,832 sq ft
Avg unit size
1,354 sq ft
Lot size
Not stated
Condition
Value-add

Deal terms

Owner financing
Not stated

Listing

Listed
Aug 20, 2026
Days on market
69 days
On MultifamilyRadar
Oct 28, 2026
Last price change
Oct 12, 2026: $1.47M → $1.4M
Location
Approximate (~0.5 mi)
Listing #
1879

About this property

Highlights

  • Large townhome-style floor plans with private patios, uncommon at this unit count
  • High in-place cap rate of 7.97% with proven rents minimizing lease-up risk
  • ~$25,000/unit invested since 2023: new roof, HVAC, and renovations across 7 of 8 units
  • One unrenovated unit offers a clear, low-risk path to additional rent premium
  • 100% occupied as of underwriting — immediate, stabilized in-place cash flow
  • Median household income of approximately $60,000 within a 5-mile radius
  • Public Transportation
  • Commuter Rail
  • Drive
  • Walk
  • Distance
  • 11 min
  • -
  • 6.7 mi
  • 14 min
  • -
  • 7.9 mi
  • Airport
  • Drive
  • Walk
  • Distance
  • Dallas-Fort Worth International
  • 21 min
  • -
  • 14.1 mi
  • Dallas Love Field
  • 30 min
  • -
  • 20.2 mi

Highlights

  • Large, Townhome-Style Floor Plans — Spacious units with private patios, a layout uncommon at this unit count and a strong differentiator versus typical garden-style product
  • Strong In-Place Performance — Proven rents supporting a high in-place cap rate, minimizing lease-up risk for a new owner
  • Significant Recent Capital Investment — Approximately $25,000 per unit invested since 2023, including a new roof, HVAC replacement, and heavy renovations across 7 of 8 units
  • Remaining Value-Add Upside — One unit has yet to be renovated, offering a clear, low-risk path to additional rent premium through a light value-add turn
  • Strong Surrounding Demographics — Median household income of approximately $60,000 within a 5-mile radius
  • 100% Occupied — Fully leased as of underwriting, providing immediate, stabilized in-place cash flow

Location

Approximate area. The exact address is shared on request.

Similar buildings nearby

PropertyPrice$/unitCap
8-Unit Multifamily in Arlington, TXArlington, TX
Stabilized
$2.8M$350K5.5%
8-Unit Multifamily in Arlington, TXArlington, TX
▼ 11% cutHigh yieldValue-add
$1.32M$166K17.2%gy
13-Unit Multifamily in Arlington, TXArlington, TX
Stabilized
$3M$231K—
10-Unit Multifamily in Arlington, TXArlington, TX
New construction
$4.5M$450K5%
10-Unit Multifamily in Arlington, TXArlington, TX$1.5M$150K—
8-Unit Multifamily in Irving, TXIrving, TX
NewStabilized
$900K$113K6%