High yieldStabilized
$450,000
5-Unit Multifamily in Dallas, TX
TX · listed May 14, 2026 (167 days)
Price per unit compared
This property$90K
Within ~40 mi (146)$134K
Texas median (1,196)$92K
- $/unit
- $90,000
- ▼ 2% vs TX · 48th pct
- Cap rate
- —
- NOI
- $33K
- $6,676/unit/yr
- Units
- 5
- 12 bldg · 1983
Financials
- Asking price
- $450,000
- Price per unit
- $90,000
- Price per sq ft
- $514
- Gross rent / year
- $70,260
- Net operating income
- $33,380
- NOI per unit
- $6,676
- Cap rate
- Not stated
- Gross yield
- 15.6%gross rent ÷ price
- Occupancy
- 100%
As stated by the seller. Verify during due diligence.
Building
- Units
- 5
- Unit mix
- Not stated
- Buildings
- 12
- Year built
- 1983
- Building size
- 876 sq ft
- Avg unit size
- 175 sq ft
- Lot size
- Not stated
- Condition
- Stabilized
Deal terms
- Owner financing
- Not stated
Listing
- Listed
- May 14, 2026
- Days on market
- 167 days
- On MultifamilyRadar
- Oct 28, 2026
- Last price change
- Not stated
- Location
- Approximate (~0.5 mi)
- Listing #
- 2161
About this property
An opportunity to own an income producing portfolio of (5) 1 bedroom units. Units are 100% leased with long term tenants. Seller will sell as single units or as a group. The units are 12106,12105,1204,12103, and 10104. Complex is close to Richland College and is always in demand from renters. All information provided is deemed reliable, but is not guaranteed and should be independently verified.
Multi-family
Location
Approximate area. The exact address is shared on request.
Similar buildings nearby
| Property | Price | $/unit$/unit vs median | Cap |
|---|---|---|---|
 Dallas, TX | $775K | $78K$78K | — |
 Dallas, TX▼ 3% cutStabilized | $150K | $30K$30K | — |
 Dallas, TXNewHigh yield | $250K | $50K$50K | 21.9%gy |
 Garland, TXValue-add | $855K | $107K$107K | 7.7% |
 Plano, TXStabilized | $975K | $195K$195K | 8.6%gy |
 Dallas, TXNew construction | $2.7M | $540K$540K | 0% |