MULTIFAMILYRADAR
49-Unit Multifamily in Waco, TX, photo 1
High yieldValue-add
$3,500,000

49-Unit Multifamily in Waco, TX

Mclennan County, TX · listed Aug 7, 2026 (82 days)

Price per unit compared
This property$71K
Within ~40 mi (60)$77K
Texas median (1,196)$92K
$/unit
$71,429
▼ 22% vs TX · 34th pct
Cap rate
9.4%
▲ 2.0 pts vs TX median
NOI
$329K
$6,716/unit/yr
Units
49
2 bldg · 1971

Financials

Asking price
$3,500,000
Price per unit
$71,429
Price per sq ft
$89
Gross rent / year
Not stated
Net operating income
$329,067
NOI per unit
$6,716
Cap rate
9.4%
Gross yield
Not stated
Occupancy
Not stated

As stated by the seller. Verify during due diligence.

Building

Units
49
Unit mix
Not stated
Buildings
2
Year built
1971
Building size
39,200 sq ft
Avg unit size
800 sq ft
Lot size
2.15 acres
Condition
Value-add

Deal terms

Owner financing
Not stated

Listing

Listed
Aug 7, 2026
Days on market
82 days
On MultifamilyRadar
Oct 28, 2026
Last price change
Not stated
Location
Approximate (~0.5 mi)
Listing #
1102

About this property

Rowan Multifamily Advisors is pleased to announce the exclusive listing of The Creole Apartments, a 49-unit value-add property in Waco, Texas. Originally built in 1971, the property has received interior renovations and upgraded common areas, along with capital improvements including new security gates, parking lot resurfacing, as well as key plumbing and HVAC upgrades to enhance its position for future growth.

Creole Apartments is located just minutes from Baylor University, one of Texas's leading universities, ensuring steady demand from students and faculty. The property offers excellent accessibility, with convenient connections to major roadways including Interstate 35 and U.S. Highway 84, as well as close proximity to Waco Regional Airport and downtown Waco. Residents also enjoy easy access to parks, Lake Waco, trail heads, golf courses, schools, shopping, dining, and entertainment options.

49-unit value-add MF in Waco, TX

Highlights

  • Market rents ~$100 lower than nearby comparable properties
  • Recent capital expenditure deployment
  • Opportunity to incorporate washer dryer connections proving a possible increase of ~$30k annually in other income.

Location

Approximate area. The exact address is shared on request.

Similar buildings nearby

PropertyPrice$/unitCap
20-Unit Multifamily in Woodway, TXWoodway, TX
Stabilized
$4.25M$213K—
16-Unit Multifamily in Waco, TXWaco, TX
Stabilized
$2.35M$147K7%
6-Unit Multifamily in Waco, TXWaco, TX$495K$83K9.4%gy
9-Unit Multifamily in Waco, TXWaco, TX
Stabilized
$1.1M$122K7.7%
12-Unit Multifamily in Waco, TXWaco, TX
Stabilized
$850K$71K—
10-Unit Multifamily in Waco, TXWaco, TX
Stabilized
$1.45M$145K—