MULTIFAMILYRADAR
No photos yet
NewValue-add
$2,860,000

44-Unit Multifamily in Houston, TX

TX · listed Oct 23, 2026 (5 days)

Price per unit compared
This property$65K
Within ~40 mi (294)$97K
Texas median (1,196)$92K
$/unit
$65,000
▼ 29% vs TX · 26th pct
Cap rate
7.3%
▼ 0.1 pts vs TX median
NOI
$156K
$3,553/unit/yr
Units
44
 

Financials

Asking price
$2,860,000
Price per unit
$65,000
Price per sq ft
Not stated
Gross rent / year
Not stated
Net operating income
$156,320
NOI per unit
$3,553
Cap rate
7.3%
Gross yield
Not stated
Occupancy
89%

As stated by the seller. Verify during due diligence.

Building

Units
44
Unit mix
Not stated
Buildings
Not stated
Year built
Not stated
Building size
Not stated
Avg unit size
Not stated
Lot size
Not stated
Condition
Value-add

Deal terms

Owner financing
Not stated

Listing

Listed
Oct 23, 2026
Days on market
5 days
On MultifamilyRadar
Oct 28, 2026
Last price change
Not stated
Location
City only
Listing #
2004

About this property

🏢 44-UNIT MULTIFAMILY INVESTMENT OPPORTUNITY | HOUSTON, TX

📍 Brockvue Apartments (address on request)

💰 Asking Price: $2,860,000 🏘️ Units: 44 💵 Current NOI: $156,320 📈 Pro Forma NOI: $207,738 📊 Pro Forma Cap Rate: 7.26% 🏢 Occupancy: 88.6% 🏗️ Year Built: 1969 📐 Land Size: 1.26 Acres 🏷️ Property Class: C

🔥 INVESTMENT HIGHLIGHTS

✅ Attractive entry price of approximately $65,000 per unit ✅ Existing income with potential for increased cash flow ✅ Value-add opportunity through professional management and expense optimization ✅ Potential to improve occupancy toward 95% ✅ NOI growth potential without relying on extensive renovations ✅ Located in Houston's multifamily market

📊 THE INVESTMENT STRATEGY

Brockvue Apartments offers investors the opportunity to improve property performance through better management, rent optimization, stronger collections, and expense control.

The broker's pro forma projects NOI growth from $156,320 to $207,738, creating potential for improved operating performance under new ownership.

🎯 Ideal for investors seeking cash-flowing multifamily assets with operational upside.

📩 Interested in this opportunity? Send me a DM for more information.

#HoustonRealEstate #MultifamilyInvesting #CommercialRealEstate #ValueAddInvesting #ApartmentInvestments #RealEstateInvestors #TexasRealEstate

Poster's replies in the comments: Cre Krc The property's current cap rate is 7.45%, with the potential to increase to 9.17% through NOI growth and operational improvements.

The projected 5-year IRR is 23.5%–25%, based on normalizing NOI margins to market standards, modest rent increases over five years, and an assumed exit cap rate of 6.5% in a favorable seller's market.

Please note that the 9.17% cap rate and 5-year IRR are projections, not guaranteed results. I can provide the supporting financials for further review.

Location

Somewhere in Houston. The exact address is shared on request.

Similar buildings nearby

PropertyPrice$/unitCap
Houston, TX
Stabilized
$1.75M$88K7%
Houston, TX
Owner financingValue-add
$3.5M$92K—
Houston, TX
$675K$96K—
Houston, TX
Stabilized
$1.75M$83K—
Houston, TX
High yieldValue-add
$825K$63K5.7%
Houston, TX
Owner financing
$3.5M$88K—