MULTIFAMILYRADAR
No photos yet
ExclusiveHigh yieldValue-add
$975,000

32-Unit Multifamily in Casey, IL

32-Unit Multifamily Portfolio – $76K+ NOI, Room to Grow

IL · listed Aug 11, 2026 (78 days)

Exclusively listed by Elite Exit Advisors. Offering memorandum available.

$/unit
$30,469
 
Cap rate
7.8%
 
NOI
$76K
$2,375/unit/yr
Units
32
 

Key facts from the offering memorandum

Asking Price
$975,000
Cap Rate (in-place NOI)
7.8%
Net Operating Income (in-place)
$75,999
Pro-Forma NOI (stabilized)
approximately $84,718
Occupancy
90.6% (29 of 32 units)
Units
32 across 6 parcels
Gross Scheduled Income (TTM)
$166,351

From the broker's offering memorandum. The full memorandum (financials, rent roll) is available on request.

Financials

Asking price
$975,000
Price per unit
$30,469
Price per sq ft
Not stated
Gross rent / year
$166,351
Net operating income
$75,999
NOI per unit
$2,375
Cap rate
7.8%
Gross yield
17.1%gross rent ÷ price
Occupancy
91%

As stated by the seller. Verify during due diligence.

Building

Units
32
Unit mix
Not stated
Buildings
Not stated
Year built
Not stated
Building size
Not stated
Avg unit size
Not stated
Lot size
Not stated
Condition
Value-add

Deal terms

Owner financing
Not stated

Listing

Listed
Aug 11, 2026
Days on market
78 days
On MultifamilyRadar
Oct 29, 2026
Last price change
Not stated
Location
City only
Listing #
2258

About this property

This 32-unit multifamily and mixed-use real estate portfolio offers a combination that's increasingly hard to find: real, documented cash flow — $75,999 in trailing-twelve-month net operating income — paired with outright real property ownership across all six parcels and a clear, no-capital path to a meaningfully higher return.

The portfolio is anchored by two nine-unit apartment buildings and a five-unit mixed-use building with two ground-floor commercial storefronts, together with three smaller properties — a mix of mobile homes, a single-family rental, and a compact apartment building — all within Casey, Illinois. Every parcel is owned outright and conveys with the sale; there is no ground lease or land lease exposure anywhere in the portfolio, and no operating business to learn — just collectible rent from a stable, long-standing tenant base.

At 90.6% occupancy, the portfolio already produces $166,351 in gross scheduled income against $90,352 in documented operating expenses. Three vacant units, held by the current owner for renovation, represent an estimated $19,000 in additional annual gross income once leased — lifting stabilized NOI to approximately $84,718 without a dollar of capital investment. For a buyer looking to put capital into real, in-place income property with a straightforward value-add lever already built in, this is that opportunity.

This is a passive, income-generating real estate holding, not an owner-operated business — there's no staff to manage, no customers to serve, and no day-to-day operations to learn. The current rent roll reflects a stable, long-standing tenant base across all six properties, maintained to date with light oversight. A new owner can continue the existing arrangement, self-manage, or bring in a third-party property manager — the transition is as straightforward as the asset itself.

The portfolio consists of six parcels, all within Casey, Illinois: (address on request) (9 units), (address on request) (5 units — 3 apartments plus 2 commercial storefronts), (address on request) (9 units, Golf View Apartments), (address on request) (3 units — 2 mobile homes plus 1 house), (address on request) (3 units — 2 mobile homes plus 1 small single-family home), and (address on request) (3 units). All real property is owned outright and conveys with the sale.

Location

Somewhere in Casey. The exact address is shared on request.

Similar buildings nearby

PropertyPrice$/unitCap
33-Unit Multifamily in Texarkana, TXTexarkana, TX
New construction
$5.39M$163K9.7%gy
15-Unit Multifamily in Conway, ARConway, ARIncome-Producing 15-Unit Multifamily Portfolio in Conway, AR
ExclusiveStabilized
$2.5M$167K6%
33-Unit Multifamily in Texarkana, TXTexarkana, TX
NewNew construction
$5.39M$163K—
Texarkana, TX
High yieldValue-add
$600K$20K30%gy
Texarkana, TX
High yieldValue-add
$600K$20K30%gy
Texarkana, TX
Value-add
$600K$20K—