32-Unit Multifamily in Casey, IL
32-Unit Multifamily Portfolio – $76K+ NOI, Room to Grow
IL · listed Aug 11, 2026 (78 days)
Exclusively listed by Elite Exit Advisors. Offering memorandum available.
- $/unit
- $30,469
- Cap rate
- 7.8%
- NOI
- $76K
- $2,375/unit/yr
- Units
- 32
Key facts from the offering memorandum
- Asking Price
- $975,000
- Cap Rate (in-place NOI)
- 7.8%
- Net Operating Income (in-place)
- $75,999
- Pro-Forma NOI (stabilized)
- approximately $84,718
- Occupancy
- 90.6% (29 of 32 units)
- Units
- 32 across 6 parcels
- Gross Scheduled Income (TTM)
- $166,351
From the broker's offering memorandum. The full memorandum (financials, rent roll) is available on request.
Financials
- Asking price
- $975,000
- Price per unit
- $30,469
- Price per sq ft
- Not stated
- Gross rent / year
- $166,351
- Net operating income
- $75,999
- NOI per unit
- $2,375
- Cap rate
- 7.8%
- Gross yield
- 17.1%gross rent ÷ price
- Occupancy
- 91%
As stated by the seller. Verify during due diligence.
Building
- Units
- 32
- Unit mix
- Not stated
- Buildings
- Not stated
- Year built
- Not stated
- Building size
- Not stated
- Avg unit size
- Not stated
- Lot size
- Not stated
- Condition
- Value-add
Deal terms
- Owner financing
- Not stated
Listing
- Listed
- Aug 11, 2026
- Days on market
- 78 days
- On MultifamilyRadar
- Oct 29, 2026
- Last price change
- Not stated
- Location
- City only
- Listing #
- 2258
About this property
This 32-unit multifamily and mixed-use real estate portfolio offers a combination that's increasingly hard to find: real, documented cash flow — $75,999 in trailing-twelve-month net operating income — paired with outright real property ownership across all six parcels and a clear, no-capital path to a meaningfully higher return.
The portfolio is anchored by two nine-unit apartment buildings and a five-unit mixed-use building with two ground-floor commercial storefronts, together with three smaller properties — a mix of mobile homes, a single-family rental, and a compact apartment building — all within Casey, Illinois. Every parcel is owned outright and conveys with the sale; there is no ground lease or land lease exposure anywhere in the portfolio, and no operating business to learn — just collectible rent from a stable, long-standing tenant base.
At 90.6% occupancy, the portfolio already produces $166,351 in gross scheduled income against $90,352 in documented operating expenses. Three vacant units, held by the current owner for renovation, represent an estimated $19,000 in additional annual gross income once leased — lifting stabilized NOI to approximately $84,718 without a dollar of capital investment. For a buyer looking to put capital into real, in-place income property with a straightforward value-add lever already built in, this is that opportunity.
This is a passive, income-generating real estate holding, not an owner-operated business — there's no staff to manage, no customers to serve, and no day-to-day operations to learn. The current rent roll reflects a stable, long-standing tenant base across all six properties, maintained to date with light oversight. A new owner can continue the existing arrangement, self-manage, or bring in a third-party property manager — the transition is as straightforward as the asset itself.
The portfolio consists of six parcels, all within Casey, Illinois: (address on request) (9 units), (address on request) (5 units — 3 apartments plus 2 commercial storefronts), (address on request) (9 units, Golf View Apartments), (address on request) (3 units — 2 mobile homes plus 1 house), (address on request) (3 units — 2 mobile homes plus 1 small single-family home), and (address on request) (3 units). All real property is owned outright and conveys with the sale.
Location
Somewhere in Casey. The exact address is shared on request.
Similar buildings nearby
| Property | Price | $/unit$/unit vs median | Cap |
|---|---|---|---|
Texarkana, TXNew construction | $5.39M | $163K$163K | 9.7%gy |
Conway, ARIncome-Producing 15-Unit Multifamily Portfolio in Conway, ARExclusiveStabilized | $2.5M | $167K$167K | 6% |
Texarkana, TXNewNew construction | $5.39M | $163K$163K | — |
| Texarkana, TX High yieldValue-add | $600K | $20K$20K | 30%gy |
| Texarkana, TX High yieldValue-add | $600K | $20K$20K | 30%gy |
| Texarkana, TX Value-add | $600K | $20K$20K | — |


