30-Unit Multifamily in Whitney, TX
TX · listed May 12, 2026 (169 days)
- $/unit
- $21,667
- ▼ 76% vs TX · 1st pct
- Cap rate
- —
- NOI
- $60K
- $2,000/unit/yr
- Units
- 30
- 30 bldg · 2024
Financials
- Asking price
- $650,000
- Price per unit
- $21,667
- Price per sq ft
- $3,250
- Gross rent / year
- Not stated
- Net operating income
- $60,000
- NOI per unit
- $2,000
- Cap rate
- Not stated
- Gross yield
- Not stated
- Occupancy
- 25%
As stated by the seller. Verify during due diligence.
Building
- Units
- 30
- Unit mix
- Not stated
- Buildings
- 30
- Year built
- 2024
- Building size
- 200 sq ft
- Avg unit size
- 7 sq ft
- Lot size
- Not stated
- Condition
- Not stated
Deal terms
- Owner financing
- Available
Listing
- Listed
- May 12, 2026
- Days on market
- 169 days
- On MultifamilyRadar
- Oct 28, 2026
- Last price change
- Not stated
- Location
- Approximate (~0.5 mi)
- Listing #
- 1092
About this property
RV park 30 spots with full hook ups.wash room,shower,WFI.NEEDS better advertising campaign.Right now we have a website and we use campspot.Could be Tiny home community or a 55+ Some trees,2 covered spots,3 storage containers Opened 2025.best use owner occupied.Have 3 RV that can convey rent $1000 month all bills paid.Max income could be over $15,000 a month with short term RV staying less than a week. Close to Lake Whitney.Gravel roads with some asphalt Rt now all RV are longterm Will trade maybe or owner finance with $200,000 down. owner retiring.NEW Data center building close by with more workers coming soon.Also have fishing tournaments at Lake Whitney
Location
Approximate area. The exact address is shared on request.
Similar buildings nearby
| Property | Price | $/unit$/unit vs median | Cap |
|---|---|---|---|
 Whitney, TXNewHigh yieldStabilized | $975K | $57K$57K | 9.3% |
 Whitney, TX | $2.5M | $167K$167K | — |
 Hillsboro, TXHigh yieldValue-add | $1.4M | $70K$70K | 8.9% |
 Waco, TXStabilized | $3.75M | $156K$156K | 7.6% |
 Waco, TXHigh yieldStabilized | $2.67M | $70K$70K | 8% |
 Waco, TXStabilized | $2.35M | $147K$147K | 7% |