MULTIFAMILYRADAR
24-Unit Multifamily in Beeville, TX, photo 11 / 2
High yieldValue-add
$1,825,000

24-Unit Multifamily in Beeville, TX

Bee County, TX · listed Aug 27, 2026 (62 days)

Price per unit compared
This property$76K
Within ~40 mi (12)$80K
Texas median (1,196)$92K
$/unit
$76,042
▼ 17% vs TX · 37th pct
Cap rate
7.9%
▲ 0.5 pts vs TX median
NOI
$145K
$6,021/unit/yr
Units
24
6 bldg · 1980

Financials

Asking price
$1,825,000
Price per unit
$76,042
Price per sq ft
$77
Gross rent / year
$251,712avg rent × units
Net operating income
$144,506
NOI per unit
$6,021
Cap rate
7.9%
Gross yield
13.8%gross rent ÷ price
Occupancy
80%

As stated by the seller. Verify during due diligence.

Building

Units
24
Unit mix
Not stated
Buildings
6
Year built
1980
Building size
23,760 sq ft
Avg unit size
990 sq ft
Lot size
2 acres
Condition
Value-add

Deal terms

Owner financing
Not stated

Listing

Listed
Aug 27, 2026
Days on market
62 days
On MultifamilyRadar
Oct 28, 2026
Last price change
Not stated
Location
Approximate (~0.5 mi)
Listing #
1633

About this property

The Thomas Apartments is a 24-unit value-add multifamily community at (address on request)reet in Beeville, Texas, built in 1980 on just under 2 acres. All units are 990 SF two-bed/one-bath layouts across six two-story buildings, with durable metal roofs, separately metered electric, and washer/dryer connections in every unit. In-place rents average $874 against a $950 market, and 46% of units are already leased at $900, validating the lift is achievable on normal turnover. Bringing the bottom of the rent roll up and stabilizing from 80% physical occupancy executes the value-add play. Beeville's economy is anchored by recession-resistant employers (TDCJ McConnell Unit roughly 540 staff, Coastal Bend College, Beeville ISD, Eagle Ford Shale energy) plus the 1,491-acre Chase Field Industrial Complex five miles from downtown. With effectively no new multifamily supply in the local pipeline, the rent gap closes on its own merits.

Multifamily | 7.92% CAP | 24 Units

Highlights

  • Attractive Returns: 7.92% Year 1 cap, $76,000/door, 15.20% Levered IRR
  • Validated Mark-to-Market: 46% of units already at $900, proving the $950 market rent
  • Operator-Driven Upside: $77/unit rent gap and 21% vacancy from a passively held asset
  • Recession-Resistant Tenants: TDCJ McConnell (roughly 540 staff), Coastal Bend College, Eagle Ford energy
  • Durable Construction: Six two-story buildings, metal roofs, separately metered electric, W/D connections in every unit
  • Limited New Supply: Effectively no new multifamily deliveries in the Beeville pipeline
  • Growth Anchor: 1,491-acre Chase Field Industrial Complex five miles from downtown
  • Strategic Location: US-181 / US-59 corridor between Corpus Christi, San Antonio, and Austin

Location

Approximate area. The exact address is shared on request.

Similar buildings nearby

PropertyPrice$/unitCap
20-Unit Multifamily in Beeville, TXBeeville, TX
High yieldStabilized
$1.2M$60K8.6%
12-Unit Multifamily in Beeville, TXBeeville, TX
High yieldStabilized
$960K$80K7.5%
28-Unit Multifamily in Beeville, TXBeeville, TX
High yieldStabilized
$2.24M$80K8.5%
24-Unit Multifamily in Beeville, TXBeeville, TX
High yieldValue-add
$1.76M$73K8.3%
20-Unit Multifamily in Three Rivers, TXThree Rivers, TX
High yieldStabilized
$1.2M$60K8.1%
28-Unit Multifamily in Three Rivers, TXThree Rivers, TX$2.19M$78K3.9%