MULTIFAMILYRADAR
22-Unit Multifamily in Houston, TX, photo 1
High yieldValue-add
$2,000,000

22-Unit Multifamily in Houston, TX

Harris County, TX · listed Aug 26, 2026 (62 days)

Price per unit compared
This property$91K
Within ~40 mi (273)$99K
Texas median (1,196)$92K
$/unit
$90,909
▼ 1% vs TX · 49th pct
Cap rate
7.3%
▼ 0.1 pts vs TX median
NOI
$147K
$6,660/unit/yr
Units
22
3 bldg · 1960

Financials

Asking price
$2,000,000
Price per unit
$90,909
Price per sq ft
$125
Gross rent / year
$266,400
Net operating income
$146,520
NOI per unit
$6,660
Cap rate
7.3%
Gross yield
13.3%gross rent ÷ price
Occupancy
Not stated

As stated by the seller. Verify during due diligence.

Building

Units
22
Unit mix
16 two-bedroom/one-bath units and 6 one-bedroom/one-bath units
Buildings
3
Year built
1960
Building size
16,050 sq ft
Avg unit size
730 sq ft
Lot size
0.58 acres
Condition
Value-add

Deal terms

Owner financing
Not stated

Listing

Listed
Aug 26, 2026
Days on market
62 days
On MultifamilyRadar
Oct 28, 2026
Last price change
Not stated
Location
Approximate (~0.5 mi)
Listing #
1138

About this property

(address on request) offers investors the opportunity to acquire a recently renovated 22-unit multifamily asset in Houston, either individually or together with neighboring (address on request) as a 38-unit portfolio.

The property consists of 16 two-bedroom/one-bath units and 6 one-bedroom/one-bath units. At projected stabilized rents of $1,050 for the two-bedroom units and $900 for the one-bedroom units, the property generates approximately $266,400 in stabilized annual gross scheduled rent. Using a conservative 45% operating expense assumption, projected stabilized NOI is approximately $146,520.

Ownership has completed substantial recent improvements, including new flooring, kitchen cabinetry, Formica countertops, bathroom vanities and fixtures, interior paint, and several replacement windows. The property currently has an existing tenant base, giving an incoming owner immediate income while providing additional upside through continued lease-up.

Portfolio Opportunity: (address on request) can also be acquired together with (address on request), a nearby 16-unit multifamily property that recently completed an extensive renovation and received its Certificate of Occupancy. 6840 consists of 12 two-bedroom/one-bath units and 4 one-bedroom/one-bath units and is currently in initial lease-up.

Together, the properties provide 38 units and approximately $484,800 in projected stabilized annual gross rent, offering a buyer immediate scale and the opportunity to capture the remaining lease-up upside across the portfolio.

Properties are available individually or as a portfolio, with preferred pricing available for a combined acquisition.

22-Unit Renovated Multifamily | Available Individually or as Part of 38-Unit Portfolio

Highlights

  • 22-unit renovated multifamily opportunity at (address on request) in Houston
  • Available individually or as part of a 38-unit portfolio with nearby (address on request)
  • Unit mix: 16 two-bedroom / one-bath units and 6 one-bedroom / one-bath units
  • Stabilized rents of $1,050 for 2BR units and $900 for 1BR units
  • Approximately $266,400 stabilized annual gross scheduled rent
  • Approximately $146,520 projected stabilized NOI using a conservative 45% operating expense ratio
  • Existing tenancy provides in-place income with additional upside through continued lease-up
  • Significant recent renovations including flooring, kitchen cabinetry, countertops, bathroom vanities and fixtures, interior paint, and several new windows
  • Portfolio acquisition provides buyers the opportunity to acquire 38 total units across two recently improved properties in the same immediate area

Location

Approximate area. The exact address is shared on request.

Similar buildings nearby

PropertyPrice$/unitCap
20-Unit Multifamily in Houston, TXHouston, TX$1.75M$88K7%
16-Unit Multifamily in Houston, TXHouston, TX
High yieldValue-add
$1.65M$103K7.3%
9-Unit Multifamily in Houston, TXHouston, TX
▼ 3% cutValue-add
$600K$67K—
18-Unit Multifamily in Houston, TXHouston, TX
NewOwner financingStabilized
$3M$167K5.3%
8-Unit Multifamily in Houston, TXHouston, TX
Stabilized
$1.25M$156K6.3%
21-Unit Multifamily in Houston, TXHouston, TX
NewValue-add
$1.3M$62K—