MULTIFAMILYRADAR
22-Unit Multifamily in Dallas, TX, photo 11 / 11
Owner financingHigh yield
$1,850,000

22-Unit Multifamily in Dallas, TX

TX · listed May 5, 2026 (176 days)

Price per unit compared
This property$84K
Within ~40 mi (127)$133K
Texas median (1,029)$100K
$/unit
$84,091
▼ 16% vs TX · 36th pct
Cap rate
—
 
NOI
$317K
$14,427/unit/yr
Units
22
22 bldg · 1986

Financials

Asking price
$1,850,000
Price per unit
$84,091
Price per sq ft
$77
Gross rent / year
$317,400
Net operating income
$317,400
NOI per unit
$14,427
Cap rate
Not stated
Gross yield
17.2%gross rent ÷ price
Occupancy
90%

As stated by the seller. Verify during due diligence.

Building

Units
22
Unit mix
Not stated
Buildings
22
Year built
1986
Building size
24,107 sq ft
Avg unit size
1,096 sq ft
Lot size
Not stated
Condition
Not stated

Deal terms

Owner financing
Available

Listing

Listed
May 5, 2026
Days on market
176 days
On MultifamilyRadar
Oct 28, 2026
Last price change
Not stated
Location
Approximate (~0.5 mi)
Listing #
2149

About this property

This is 22 condo units for sale all by the same owner. Each condo features 2 bedrooms with most units having 1.5 bath and some units have 2.5 baths. All the bedrooms are upstairs. Each unit has a fenced back porch with a storage closet. Each unit has 2 designated parking spots. The HOA dues include water, sewer, trash, and insurance for each unit, maintenance of grounds, maintenance of structure, and management fees. The owner will consider selling units in smaller groups with the minimum amount being 3 units. Owner Financing is available with 20% down at an 8% interest rate. Taxes will be the responsibility of the purchaser. Showings have to be scheduled with the owner and listing agent in advance.

Location

Approximate area. The exact address is shared on request.

Similar buildings nearby

PropertyPrice$/unitCap
6-Unit MultifamilyTX
NewValue-add
$1.5M$250K—
11-Unit Multifamily in Dallas, TXDallas, TX
Stabilized
$2.45M$223K9.9%gy
Dallas, TX
Stabilized
$3.5M$152K—
Dallas, TX
Stabilized
$3.5M$152K—
Dallas, TX
Stabilized
$3.5M$152K—
Dallas, TX
New construction
$1.3M$65K—