
21-Unit Multifamily in Donna, TX
Hidalgo County, TX · listed Apr 19, 2026 (192 days)
- $/unit
- $76,190
- ▼ 17% vs TX · 37th pct
- Cap rate
- 7.6%
- ▲ 0.2 pts vs TX median
- NOI
- $121K
- $5,762/unit/yr
- Units
- 21
- 3 bldg · 2019
Financials
- Asking price
- $1,600,000
- Price per unit
- $76,190
- Price per sq ft
- $133
- Gross rent / year
- Not stated
- Net operating income
- $121,000
- NOI per unit
- $5,762
- Cap rate
- 7.6%
- Gross yield
- Not stated
- Occupancy
- 100%
As stated by the seller. Verify during due diligence.
Building
- Units
- 21
- Unit mix
- 19 of the units are 1 bedroom 1 bathroom and 2 units are 2 bed 2 bath
- Buildings
- 3
- Year built
- 2019
- Building size
- 12,016 sq ft
- Avg unit size
- 572 sq ft
- Lot size
- 0.69 acres
- Condition
- Stabilized
Deal terms
- Owner financing
- Not stated
Listing
- Listed
- Apr 19, 2026
- Days on market
- 192 days
- On MultifamilyRadar
- Oct 28, 2026
- Last price change
- Not stated
- Location
- Approximate (~0.5 mi)
- Listing #
- 1315
About this property
This newer construction fully leased multi family property consists of 21 units total. 19 of the units are 1 bedroom 1 bathroom and 2 units are 2 bed 2 bath. The asset is generating excellent income with an 8%+ cap rate.
Multifamily | 8% CAP | 21 Units
Highlights
Strong In-Place Cash Flow
Fully leased 21-unit multifamily property delivering immediate and stable income from day one.
Attractive 8% Cap Rate
Provides a compelling return compared to current market alternatives, appealing to both private and institutional investors.
100% Occupancy
Stabilized asset with consistent rental demand, minimizing lease-up risk and downtime.
Strategic Location in Donna, TX
Positioned in the growing Rio Grande Valley market with proximity to McAllen, Weslaco, and Edinburg, supporting strong tenant demand and economic growth.
Growing Rental Market Fundamentals
Donna and surrounding areas continue to experience population growth, workforce expansion, and increasing rental demand.
Operational Stability
Proven rent collection history and consistent occupancy provide a reliable income stream.
Value-Add Potential
Opportunity to increase rents to market rates and improve operational efficiencies, enhancing future NOI and returns.
Affordable Housing Demand Driver
Positioned in a price point that remains highly accessible to a large tenant base, supporting long-term occupancy stability.
Favorable Landlord Environment
Located in Texas, known for landlord-friendly regulations and no state income tax.
Portfolio Expansion Opportunity
Ideal asset for investors looking to scale in the Rio Grande Valley with a stabilized, income-producing property.
Location
Approximate area. The exact address is shared on request.
Similar buildings nearby
| Property | Price | $/unit$/unit vs median | Cap |
|---|---|---|---|
Stabilized | $500K | $63K$63K | — |
▼ 2% cutStabilized | $600K | $100K$100K | 9.9%gy |
Value-add | $495K | $83K$83K | — |
Value-add | $1.75M | $159K$159K | 6.9% |
Stabilized | $400K | $50K$50K | — |
| $965K | $193K$193K | — |