MULTIFAMILYRADAR
18-Unit Multifamily in Edcouch, TX, photo 11 / 2
High yieldStabilized
$1,250,000

18-Unit Multifamily in Edcouch, TX

TX · listed Jul 21, 2026 (99 days)

Price per unit compared
This property$69K
Within ~40 mi (207)$83K
Texas median (1,196)$92K
$/unit
$69,444
▼ 25% vs TX · 31st pct
Cap rate
8.4%
▲ 1.0 pts vs TX median
NOI
$105K
$5,850/unit/yr
Units
18
1 bldg · 1985

Financials

Asking price
$1,250,000
Price per unit
$69,444
Price per sq ft
$99
Gross rent / year
$162,000
Net operating income
$105,300
NOI per unit
$5,850
Cap rate
8.4%
Gross yield
13%gross rent ÷ price
Occupancy
85%

As stated by the seller. Verify during due diligence.

Building

Units
18
Unit mix
10 three-bedroom, 5 two-bedroom and 3 one-bedroom units
Buildings
1
Year built
1985
Building size
12,600 sq ft
Avg unit size
700 sq ft
Lot size
0.86 acres
Condition
Stabilized

Deal terms

Owner financing
Not stated

Listing

Listed
Jul 21, 2026
Days on market
99 days
On MultifamilyRadar
Oct 28, 2026
Last price change
Not stated
Location
Approximate (~0.5 mi)
Listing #
1936

About this property

Positioned on a highly visible main road, this 18-unit multifamily asset offers investors the rare combination of newer construction, strong occupancy, and immediate income potential. Currently operating at over 85% occupancy, the property consists of 10 three-bedroom, 5 two-bedroom and 3 one-bedroom units with a projected average rent of $750 per unit, producing an estimated $162,000 in annual gross rental income at stabilization. This asset offers the advantage of lower capital expenditure requirements and minimal deferred maintenance.

At an asking price of $1,250,000, the property delivers a 12.96% gross rental yield. Assuming typical operating expenses of approximately 35%, the estimated Net Operating Income (NOI) is approximately $105,300, translating to an estimated cap rate of 8.42%. This is the type of return sophisticated investors actively pursue—stable income, efficient operations, and long-term appreciation potential in a growing market.

Multifamily | 18 Units

Location

Approximate area. The exact address is shared on request.

Similar buildings nearby

PropertyPrice$/unitCap
10-Unit Multifamily in Elsa, TXElsa, TX
New construction
$950K$95K—
8-Unit Multifamily in Weslaco, TXWeslaco, TX
Stabilized
$1.2M$150K—
16-Unit Multifamily in Weslaco, TXWeslaco, TX
High yieldNew construction
$1.55M$97K10.2%
17-Unit Multifamily in Weslaco, TXWeslaco, TX
▼ 4% cutStabilized
$1.15M$68K—
Weslaco, TX
Owner financing
$1.4M$70K—
Weslaco, TX
Owner financing
$1.4M$70K—