No photos yet
Owner financingHigh yieldStabilized
$1,400,000
17-Unit Multifamily in Houston, TX
TX · listed Aug 15, 2026 (73 days)
Price per unit compared
This property$82K
Within ~40 mi (271)$100K
Texas median (1,029)$100K
- $/unit
- $82,353
- ▼ 18% vs TX · 34th pct
- Cap rate
- 9.3%
- ▲ 1.9 pts vs TX median
- NOI
- $130K
- $7,628/unit/yr
- Units
- 17
Financials
- Asking price
- $1,400,000
- Price per unit
- $82,353
- Price per sq ft
- Not stated
- Gross rent / year
- Not stated
- Net operating income
- $129,671
- NOI per unit
- $7,628
- Cap rate
- 9.3%
- Gross yield
- Not stated
- Occupancy
- 95%
As stated by the seller. Verify during due diligence.
Building
- Units
- 17
- Unit mix
- Not stated
- Buildings
- Not stated
- Year built
- Not stated
- Building size
- Not stated
- Avg unit size
- Not stated
- Lot size
- Not stated
- Condition
- Stabilized
Deal terms
- Owner financing
- Available
Listing
- Listed
- Aug 15, 2026
- Days on market
- 73 days
- On MultifamilyRadar
- Oct 28, 2026
- Last price change
- Not stated
- Location
- City only
- Listing #
- 1710
About this property
OFF-MARKET SELLER FINANCING OPPORTUNITY — HOUSTON, TX 17-UNIT MULTIFAMILY | 9.26% ACTUAL CAP RATE
Asking: $1.4M T-12 NOI: $129,671 ~85% Seller Financing Down Payment: ~$210K Blended Interest: ~6%
95% Occupied Section 8 income Stable cash flow Inside the 610 Loop Low competing inventory Strong tenant demand Long-term appreciation + amortization upside
Control a $1.4M asset with only ~$210K down.
Serious end buyers only. NDA + POF required for full financials.
DM me for details.
Location
Somewhere in Houston. The exact address is shared on request.
Similar buildings nearby
| Property | Price | $/unit$/unit vs median | Cap |
|---|---|---|---|
| Houston, TX High yieldStabilized | $2.13M | $178K$178K | 12.2%gy |
| Houston, TX Stabilized | $700K | $140K$140K | 11.3%gy |
| Houston, TX Owner financingHigh yieldStabilized | $1.4M | $82K$82K | 9.3% |
 Houston, TXStabilized | $2.2M | $367K$367K | — |
| Houston, TX NewOwner financing | $750K | $94K$94K | — |
| Houston, TX Value-add | $925K | $71K$71K | — |