MULTIFAMILYRADAR
16-Unit Multifamily in Joshua, TX, photo 1
Stabilized
$2,600,000

16-Unit Multifamily in Joshua, TX

TX · listed Jun 3, 2026 (147 days)

Price per unit compared
This property$163K
Within ~40 mi (134)$133K
Texas median (1,196)$92K
$/unit
$162,500
▲ 76% vs TX · 81st pct
Cap rate
—
 
NOI
$184K
$11,520/unit/yr
Units
16
4 bldg · 2024

Financials

Asking price
$2,600,000
Price per unit
$162,500
Price per sq ft
$260
Gross rent / year
$230,400
Net operating income
$184,320
NOI per unit
$11,520
Cap rate
Not stated
Gross yield
8.9%gross rent ÷ price
Occupancy
Not stated

As stated by the seller. Verify during due diligence.

Building

Units
16
Unit mix
four fourplex buildings totaling 16 residential units
Buildings
4
Year built
2024
Building size
9,999 sq ft
Avg unit size
625 sq ft
Lot size
Not stated
Condition
Stabilized

Deal terms

Owner financing
Not stated

Listing

Listed
Jun 3, 2026
Days on market
147 days
On MultifamilyRadar
Oct 28, 2026
Last price change
Not stated
Location
Approximate (~0.5 mi)
Listing #
2123

About this property

This exceptional multi-family investment opportunity offers a rare combination of stable income production, newer construction and additional land with future potential. The property consists of four fourplex buildings totaling 16 residential units. All units are currently leased on one-year lease agreements, providing immediate and consistent cash flow. Constructed between 2021 and 2026, the development features modern construction with quality materials and durable finishes for long term ownership and reduced maintenance. The property is serviced by an aerobic septic system. Each unit offers a spacious one-bedroom, one-bath floor plan with vaulted ceilings that create an open and inviting atmosphere. Select units feature beautiful vaulted wood ceilings, while others showcase distinctive vaulted tin ceilings, adding rustic-modern character and architectural appeal throughout the property. Built with durability and convenience in mind, units have stained concrete and tile flooring. Interior wood walls add warmth and charm, creating a custom feel that distinguishes these units from traditional apartment properties. Residents benefit from dedicated utility rooms with full-size washer and dryer connections. All units are equipped with seamless metal roofs for long-term durability and minimal maintenance requirements. Every unit includes a covered two-car carport with concrete parking beneath, while gravel drive access complements the property's rural setting and efficient layout. The additional 6.92 acres of grassland adds substantial value and flexibility to the investment, offering many additional opportunities or long-term land appreciation. Opportunity to buy with additional investment property MLS #21289453.

Location

Approximate area. The exact address is shared on request.

Similar buildings nearby

PropertyPrice$/unitCap
13-Unit Multifamily in Cleburne, TXCleburne, TX$2.6M$200K9%gy
14-Unit Multifamily in Joshua, TXJoshua, TX
New
$3.25M$232K—
7-Unit Multifamily in Keene, TXKeene, TX
NewStabilized
$995K$142K—
11-Unit Multifamily in Cleburne, TXCleburne, TX
Value-add
$2.75M$250K—
16-Unit Multifamily in Alvarado, TXAlvarado, TX
Owner financingNew construction
$3.29M$206K5.1%
9-Unit Multifamily in Fort Worth, TXFort Worth, TX
New construction
$2.5M$278K—