MULTIFAMILYRADAR
12-Unit Multifamily in Dallas, TX, photo 1
Value-add
$1,500,000

12-Unit Multifamily in Dallas, TX

TX · listed Aug 6, 2026 (82 days)

Price per unit compared
This property$125K
Within ~40 mi (145)$133K
Texas median (1,196)$92K
$/unit
$125,000
▲ 36% vs TX · 68th pct
Cap rate
—
 
NOI
$54K
$4,483/unit/yr
Units
12
1 bldg · 1958

Financials

Asking price
$1,500,000
Price per unit
$125,000
Price per sq ft
$171
Gross rent / year
Not stated
Net operating income
$53,801
NOI per unit
$4,483
Cap rate
Not stated
Gross yield
Not stated
Occupancy
Not stated

As stated by the seller. Verify during due diligence.

Building

Units
12
Unit mix
Not stated
Buildings
1
Year built
1958
Building size
8,785 sq ft
Avg unit size
732 sq ft
Lot size
0.32 acres
Condition
Value-add

Deal terms

Owner financing
Not stated

Listing

Listed
Aug 6, 2026
Days on market
82 days
On MultifamilyRadar
Oct 28, 2026
Last price change
Not stated
Location
Approximate (~0.5 mi)
Listing #
1510

About this property

Lakewood offers the opportunity to acquire a 12-unit apartment community that has been thoughtfully maintained by the same private owner for nearly a decade. As the owner's only commercial real estate investment, the Property has benefited from hands-on ownership and a long-term approach to capital planning rather than a short-term value-add strategy.

Throughout the ownership period, the Property has undergone a series of meaningful capital improvements designed to enhance both its physical condition and operational efficiency. Ownership has invested more than $226,000 into the asset, including the conversion of all units to central HVAC, individual utility metering, plumbing upgrades, a new central water heater, interior renovations, landscape improvements, and a new perimeter security gate. Additionally, the roof was replaced in 2020, further reducing future capital requirements for a new owner. Collectively, these improvements have addressed many of the major building systems that investors typically evaluate when acquiring a vintage apartment community.

With much of the foundational capital work already completed, the investment thesis shifts toward revenue growth. A new owner can continue renovating the remaining classic and partially upgraded units to create a more consistent interior product and capture market-supported rent premiums. Additional upside exists through the implementation of smart-home technology, including Wi-Fi-enabled thermostats, keyless entry locks, and video doorbells, providing a better resident experience while improving leasing efficiency and reducing operating costs.

This property offers investors the opportunity to acquire a well-maintained East Dallas asset with a proven ownership history, substantial capital improvements already in place, and a straightforward business plan centered on operational execution rather than deferred maintenance.

Multifamily | 12 Units | $125,000/unit

Highlights

  • The Property has been held by current ownership for nearly nine years, offering an opportunity to acquire an East Dallas asset from a long-term private owner rather than an institutional seller. As the owner's only commercial real estate holding, the asset has benefited from hands-on stewardship and targeted reinvestment over the hold period. Recent capital improvements include plumbing updates, landscaping enhancements, select unit renovations, and the conversion to individual meters, giving a new buyer a cleaner foundation from which to execute the next phase of the business plan.
  • Positioned in the heart of East Dallas, the property sits within one of the city's most established and supply-constrained infill rental pockets, where historic charm and urban convenience continue to drive enduring renter demand. Residents enjoy immediate access to Baylor Scott & White Medical Center, Downtown Dallas, Deep Ellum, Lower Greenville, Knox-Henderson, Lakewood, and White Rock Lake, creating a diverse renter base supported by healthcare, professional services, and lifestyle-oriented employment centers. Surrounded by mature tree-lined streets, established neighborhoods, and irreplaceable infill real estate, the asset offers the authentic East Dallas experience that today's renters increasingly seek. With scarce developable land and limited new construction at attainable price points, the property is well positioned to benefit from sustained demand from residents seeking access to Dallas' premier neighborhoods without paying new-construction rents.
  • The primary value-add opportunity is to continue renovating the remaining classic and partially upgraded units, allowing a new owner to push rents through a more consistent interior finish program. Additional upside exists through the implementation of a resident technology package, including Wi-Fi thermostats, keyless entry door locks, and video doorbells. These upgrades should appeal to the modern renter while also helping reduce turn costs, streamline self-guided showings, and improve operational efficiency.
  • The Property offers residents a walkable East Dallas lifestyle surrounded by some of the city's most recognizable dining, retail, and neighborhood amenities. Nearby Gaston Avenue, Live Oak Street, Lower Greenville, Knox-Henderson, and Lakewood provide convenient access to restaurants, coffee shops, nightlife, parks, and daily-needs retail within minutes of the asset. This combination of neighborhood character, mature tree-lined streets, and urban accessibility gives the Property a differentiated lifestyle profile that continues to resonate with renters priced out of newer product in adjacent submarkets.

Location

Approximate area. The exact address is shared on request.

Similar buildings nearby

PropertyPrice$/unitCap
26-Unit Multifamily in Dallas, TXDallas, TX
New construction
$7M$269K5%
Dallas, TX
NewHigh yieldVacant
$450K$50K10%
Dallas, TX
High yieldValue-add
$1.15M$115K7.4%
Dallas, TX
High yieldVacant
$450K$50K23.4%gy
12-Unit Multifamily in Dallas, TXDallas, TX
Value-add
$1.5M$125K5.8%
Dallas, TX
High yieldVacant
$450K$50K23.4%gy