MULTIFAMILYRADAR
10-Unit Multifamily in Brownwood, TX, photo 11 / 18
High yieldValue-add
$870,000

10-Unit Multifamily in Brownwood, TX

Brown County, TX · listed Nov 24, 2025 (337 days)

Price per unit compared
This property$87K
Within ~40 mi (7)$80K
Texas median (1,029)$100K
$/unit
$87,000
▼ 13% vs TX · 38th pct
Cap rate
9.1%
▲ 1.8 pts vs TX median
NOI
$80K
$7,952/unit/yr
Units
10
5 bldg · 1990

Financials

Asking price
$870,000
Price per unit
$87,000
Price per sq ft
$122
Gross rent / year
$97,705
Net operating income
$79,515
NOI per unit
$7,952
Cap rate
9.1%
Gross yield
11.2%gross rent ÷ price
Occupancy
100%

As stated by the seller. Verify during due diligence.

Building

Units
10
Unit mix
2 bed 1 bath
Buildings
5
Year built
1990
Building size
7,140 sq ft
Avg unit size
714 sq ft
Lot size
0.49 acres
Condition
Value-add

Deal terms

Owner financing
Not stated

Listing

Listed
Nov 24, 2025
Days on market
337 days
On MultifamilyRadar
Oct 28, 2026
Last price change
Not stated
Location
Approximate (~0.5 mi)
Listing #
1695

About this property

Cash-flowing 10-unit property with strong occupancy in an unbeatable downtown Brownwood location. All utilities separately metered and paid by tenants. The property offers multiple value add strategies including conversion to 20 units and/or STR/boutique hotel. The property is sitting on a 0.5 acre lot in a prime location on Main St, offering excellent visibility and unbeatable convenience for tenants. 5 minute walk to the Howard Payne University campus and 7 min min drive to Hendrick Medical Center. $120k+ of improvements in recent years including updated electrical, plumbing, LVP flooring, new parking lot, and more. All units have identical layout - 2 bed 1 bath and 720 sqft - perfect size for single, retiree, or small family. The layout is a perfect fit for conversion to 20 units. Seller is getting bids on conversion, ask listing agent for details. Location of the property offers significant upside potential supported by Brownwood downtown revitalization project. Last but not least, enjoy the effective property tax rate of 0.6% with ultra-low tax appraised value! Contact listing agent for details. **NO SELLER FINANCING, NO WHOLESALE OFFERS, AGENTS AND END-BUYERS ONLY**

Unbeatable location, easy conversion to 20 units

Highlights

  • Stabilized with in place cap rate of 9%+
  • Easy conversion to 20 units, ARV $1.4M
  • Unbeatable location in the heart of Brownwood
  • Strong rental market with constrained supply and steady rent growth
  • Effective property tax under 0.6% due to ultra low appraisals in Brown county

Location

Approximate area. The exact address is shared on request.

Similar buildings nearby

PropertyPrice$/unitCap
Brownwood, TX
High yieldStabilized
$795K$80K7.6%
Brownwood, TX
High yieldStabilized
$795K$80K7.6%
6-Unit Multifamily in Bangs, TXBangs, TX
High yield
$485K$81K12.7%gy
7-Unit Multifamily in Comanche, TXComanche, TX$2M$286K—
16-Unit Multifamily in Comanche, TXComanche, TX
High yieldValue-add
$675K$42K18.4%gy
8-Unit Multifamily in Dublin, TXDublin, TX$599K$75K—